| Income Statement |
| Total Revenue | 9.79B |
|
| Revenues (USD) | 9.79B |
| Cost of Revenue | 8.29B |
| Gross Profit | 1.50B |
| Operating Expenses | 1.05B |
| Selling, General and Administrative Expense | 1.01B |
| Operating Income | 448.30M |
| Interest Expense | 132.40M |
| Income Tax Expense | 90.50M |
| Net Income | 260.00M |
| Net Income Common Stock | 260.00M |
| Net Income Common Stock (USD) | 260.00M |
| Consolidated Income | 261.60M |
| Net Income to Non-Controlling Interests | 1.60M |
| Earnings per Basic Share | 11.56 |
| Earnings per Basic Share (USD) | 11.56 |
| Earnings per Diluted Share | 11.54 |
| Dividends per Basic Common Share | 0.57 |
| Earning Before Interest & Taxes (EBIT) | 482.90M |
| Earning Before Interest & Taxes (USD) | 482.90M |
| Weighted Average Shares | 22.50M |
| Weighted Average Shares Diluted | 22.50M |
| Balance Sheet |
| Cash and Equivalents | 363.90M |
| Cash and Equivalents (USD) | 363.90M |
| Investments | 5.28B |
| Investments Non-Current | 5.28B |
| Trade and Non-Trade Receivables | 1.12B |
| Current Assets | 8.27B |
| Property, Plant & Equipment Net | 5.74B |
| Total Assets | 26.25B |
| Debt Current | 6.53B |
| Total Debt | 16.56B |
| Current Liabilities | 8.25B |
| Debt Non-Current | 10.03B |
| Total Liabilities | 19.82B |
| Accumulated Retained Earnings (Deficit) | 6.36B |
| Accumulated Other Comprehensive Income | 37.80M |
| Shareholders Equity | 6.40B |
| Shareholders Equity (USD) | 6.40B |
| Assets Non-Current | 17.97B |
| Total Debt (USD) | 16.56B |
| Deferred Revenue | 482.00M |
| Goodwill and Intangible Assets | 5.32B |
| Inventory | 6.52B |
| Liabilities Non-Current | 11.57B |
| Trade and Non-Trade Payables | 486.90M |
| Tax Liabilities | 566.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 113.20M |
| Net Cash Flow from Financing | 123.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -55.50M |
| Capital Expenditure | -55.90M |
| Net Cash Flow - Business Acquisitions and Disposals | -55.40M |
| Issuance (Purchase) of Equity Shares | -228.80M |
| Issuance (Repayment) of Debt Securities | 366.60M |
| Payment of Dividends & Other Cash Distributions | -12.90M |
| Net Cash Flow from Investing | -111.30M |
| Net Cash Flow - Investment Acquisitions and Disposals | 13.80M |
| Net Cash Flow from Operations | -65.70M |
| Effect of Exchange Rate Changes on Cash | -1.60M |
| Share Based Compensation | 11.70M |