| Income Statement |
| Total Revenue | 9.27B |
|
| Revenues (USD) | 9.27B |
| Cost of Revenue | 7.85B |
| Gross Profit | 1.42B |
| Operating Expenses | 1.09B |
| Selling, General and Administrative Expense | 1.04B |
| Operating Income | 335.80M |
| Interest Expense | 126.20M |
| Income Tax Expense | 40.00M |
| Net Income | 100.40M |
| Net Income Common Stock | 100.40M |
| Net Income Common Stock (USD) | 100.40M |
| Consolidated Income | 102.00M |
| Net Income to Non-Controlling Interests | 1.60M |
| Earnings per Basic Share | 4.29 |
| Earnings per Basic Share (USD) | 4.29 |
| Earnings per Diluted Share | 4.28 |
| Dividends per Basic Common Share | 0.55 |
| Earning Before Interest & Taxes (EBIT) | 266.60M |
| Earning Before Interest & Taxes (USD) | 266.60M |
| Weighted Average Shares | 23.40M |
| Weighted Average Shares Diluted | 23.40M |
| Balance Sheet |
| Cash and Equivalents | 421.30M |
| Cash and Equivalents (USD) | 421.30M |
| Investments | 5.01B |
| Investments Non-Current | 5.01B |
| Trade and Non-Trade Receivables | 1.26B |
| Current Assets | 8.15B |
| Property, Plant & Equipment Net | 5.70B |
| Total Assets | 25.75B |
| Debt Current | 6.46B |
| Total Debt | 16.13B |
| Current Liabilities | 8.20B |
| Debt Non-Current | 9.67B |
| Total Liabilities | 19.34B |
| Accumulated Retained Earnings (Deficit) | 6.34B |
| Accumulated Other Comprehensive Income | 42.10M |
| Shareholders Equity | 6.38B |
| Shareholders Equity (USD) | 6.38B |
| Assets Non-Current | 17.60B |
| Total Debt (USD) | 16.13B |
| Deferred Revenue | 466.60M |
| Goodwill and Intangible Assets | 5.24B |
| Inventory | 6.19B |
| Liabilities Non-Current | 11.14B |
| Trade and Non-Trade Payables | 489.30M |
| Tax Liabilities | 531.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 110.60M |
| Net Cash Flow from Financing | 432.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 81.40M |
| Capital Expenditure | -85.80M |
| Net Cash Flow - Business Acquisitions and Disposals | -145.30M |
| Issuance (Purchase) of Equity Shares | -291.20M |
| Issuance (Repayment) of Debt Securities | 737.50M |
| Payment of Dividends & Other Cash Distributions | -12.80M |
| Net Cash Flow from Investing | -240.50M |
| Net Cash Flow from Operations | -108.40M |
| Effect of Exchange Rate Changes on Cash | -1.70M |
| Share Based Compensation | 12.10M |