| Income Statement |
| Operating Expenses | 11.10M |
|
| Selling, General and Administrative Expense | 11.10M |
| Operating Income | -11.10M |
| Net Income | -409.00K |
| Net Income Common Stock | -409.00K |
| Net Income Common Stock (USD) | -409.00K |
| Consolidated Income | 4.63M |
| Net Income to Non-Controlling Interests | 5.04M |
| Earning Before Interest & Taxes (EBIT) | -409.00K |
| Earning Before Interest & Taxes (USD) | -409.00K |
| Weighted Average Shares | 353.18M |
| Weighted Average Shares Diluted | 353.18M |
| Balance Sheet |
| Cash and Equivalents | 1.21B |
| Cash and Equivalents (USD) | 1.21B |
| Investments | 256.00K |
| Investments Non-Current | 256.00K |
| Trade and Non-Trade Receivables | 3.13M |
| Current Assets | 1.21B |
| Property, Plant & Equipment Net | 1.67B |
| Total Assets | 3.11B |
| Debt Current | 5.79M |
| Total Debt | 874.90M |
| Current Liabilities | 164.72M |
| Debt Non-Current | 869.11M |
| Total Liabilities | 1.24B |
| Accumulated Retained Earnings (Deficit) | -221.56M |
| Shareholders Equity | 811.02M |
| Shareholders Equity (USD) | 811.02M |
| Assets Non-Current | 1.90B |
| Total Debt (USD) | 874.90M |
| Liabilities Non-Current | 1.07B |
| Trade and Non-Trade Payables | 70.11M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 327.00K |
| Net Cash Flow from Financing | 619.59M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 302.02M |
| Capital Expenditure | -299.32M |
| Issuance (Purchase) of Equity Shares | 189.64M |
| Issuance (Repayment) of Debt Securities | 429.95M |
| Net Cash Flow from Investing | -299.32M |
| Net Cash Flow from Operations | -18.25M |
| Share Based Compensation | 2.14M |