| Income Statement |
| Total Revenue | 102.03M |
|
| Revenues (USD) | 102.03M |
| Cost of Revenue | 94.09M |
| Gross Profit | 7.94M |
| Operating Expenses | 11.58M |
| Research and Development Expense | 2.26M |
| Selling, General and Administrative Expense | 14.58M |
| Operating Income | -3.64M |
| Interest Expense | 2.53M |
| Income Tax Expense | 28.18M |
| Net Income | -34.34M |
| Net Income Common Stock | -34.34M |
| Net Income Common Stock (USD) | -34.34M |
| Consolidated Income | -34.34M |
| Earnings per Basic Share | -3.17 |
| Earnings per Basic Share (USD) | -3.17 |
| Earnings per Diluted Share | -3.17 |
| Earning Before Interest & Taxes (EBIT) | -3.64M |
| Earning Before Interest & Taxes (USD) | -3.64M |
| Weighted Average Shares | 10.86M |
| Weighted Average Shares Diluted | 10.86M |
| Balance Sheet |
| Cash and Equivalents | 584.00K |
| Cash and Equivalents (USD) | 584.00K |
| Trade and Non-Trade Receivables | 107.87M |
| Current Assets | 223.76M |
| Property, Plant & Equipment Net | 55.40M |
| Total Assets | 299.77M |
| Debt Current | 7.16M |
| Total Debt | 126.34M |
| Current Liabilities | 106.49M |
| Debt Non-Current | 119.18M |
| Total Liabilities | 230.58M |
| Accumulated Retained Earnings (Deficit) | 20.81M |
| Accumulated Other Comprehensive Income | 238.00K |
| Shareholders Equity | 69.18M |
| Shareholders Equity (USD) | 69.18M |
| Assets Non-Current | 76.01M |
| Total Debt (USD) | 126.34M |
| Inventory | 95.84M |
| Liabilities Non-Current | 124.09M |
| Trade and Non-Trade Payables | 75.96M |
| Tax Assets | 1.45M |
| Tax Liabilities | 41.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.36M |
| Net Cash Flow from Financing | 6.03M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 153.00K |
| Capital Expenditure | -2.67M |
| Issuance (Repayment) of Debt Securities | 6.03M |
| Net Cash Flow from Investing | -332.00K |
| Net Cash Flow from Operations | -5.55M |
| Share Based Compensation | 165.00K |