| Income Statement |
| Total Revenue | 89.57M |
|
| Revenues (USD) | 89.57M |
| Cost of Revenue | 82.39M |
| Gross Profit | 7.18M |
| Operating Expenses | 7.42M |
| Research and Development Expense | 1.83M |
| Selling, General and Administrative Expense | 6.23M |
| Operating Income | -238.00K |
| Interest Expense | 2.40M |
| Income Tax Expense | -9.00K |
| Net Income | -2.62M |
| Net Income Common Stock | -2.62M |
| Net Income Common Stock (USD) | -2.62M |
| Consolidated Income | -2.62M |
| Earnings per Basic Share | -0.24 |
| Earnings per Basic Share (USD) | -0.24 |
| Earnings per Diluted Share | -0.24 |
| Earning Before Interest & Taxes (EBIT) | -238.00K |
| Earning Before Interest & Taxes (USD) | -238.00K |
| Weighted Average Shares | 10.86M |
| Weighted Average Shares Diluted | 10.86M |
| Balance Sheet |
| Cash and Equivalents | 431.00K |
| Cash and Equivalents (USD) | 431.00K |
| Trade and Non-Trade Receivables | 107.87M |
| Current Assets | 207.98M |
| Property, Plant & Equipment Net | 57.22M |
| Total Assets | 322.86M |
| Debt Current | 7.26M |
| Total Debt | 120.45M |
| Current Liabilities | 101.07M |
| Debt Non-Current | 113.19M |
| Total Liabilities | 219.78M |
| Accumulated Retained Earnings (Deficit) | 55.15M |
| Accumulated Other Comprehensive Income | -35.00K |
| Shareholders Equity | 103.09M |
| Shareholders Equity (USD) | 103.09M |
| Assets Non-Current | 114.88M |
| Total Debt (USD) | 120.45M |
| Inventory | 85.80M |
| Liabilities Non-Current | 118.70M |
| Trade and Non-Trade Payables | 65.84M |
| Tax Assets | 29.31M |
| Tax Liabilities | 10.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.53M |
| Net Cash Flow from Financing | 851.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -357.00K |
| Capital Expenditure | 2.80M |
| Issuance (Repayment) of Debt Securities | 851.00K |
| Net Cash Flow from Investing | 2.80M |
| Net Cash Flow from Operations | -4.01M |
| Share Based Compensation | -31.00K |