| Income Statement |
| Total Revenue | 12.47B |
|
| Revenues (USD) | 12.47B |
| Cost of Revenue | 4.62B |
| Gross Profit | 7.85B |
| Operating Expenses | 3.49B |
| Selling, General and Administrative Expense | 3.47B |
| Operating Income | 4.36B |
| Interest Expense | 375.00M |
| Income Tax Expense | 645.00M |
| Net Income | 3.92B |
| Net Income Common Stock | 3.92B |
| Net Income Common Stock (USD) | 3.92B |
| Consolidated Income | 3.97B |
| Net Income to Non-Controlling Interests | 42.00M |
| Earnings per Basic Share | 0.91 |
| Earnings per Basic Share (USD) | 0.91 |
| Earnings per Diluted Share | 0.91 |
| Dividends per Basic Common Share | 0.53 |
| Earning Before Interest & Taxes (EBIT) | 4.94B |
| Earning Before Interest & Taxes (USD) | 4.94B |
| Weighted Average Shares | 4.30B |
| Weighted Average Shares Diluted | 4.31B |
| Balance Sheet |
| Cash and Equivalents | 11.08B |
| Cash and Equivalents (USD) | 11.08B |
| Investments | 23.14B |
| Investments Current | 2.74B |
| Investments Non-Current | 20.40B |
| Trade and Non-Trade Receivables | 3.68B |
| Current Assets | 30.39B |
| Property, Plant & Equipment Net | 9.52B |
| Total Assets | 104.22B |
| Debt Current | 4.83B |
| Total Debt | 43.89B |
| Current Liabilities | 22.38B |
| Debt Non-Current | 39.07B |
| Total Liabilities | 68.48B |
| Accumulated Retained Earnings (Deficit) | 82.03B |
| Accumulated Other Comprehensive Income | -14.04B |
| Shareholders Equity | 33.63B |
| Shareholders Equity (USD) | 33.63B |
| Assets Non-Current | 73.83B |
| Total Debt (USD) | 43.89B |
| Goodwill and Intangible Assets | 27.87B |
| Inventory | 4.73B |
| Liabilities Non-Current | 46.11B |
| Trade and Non-Trade Payables | 14.41B |
| Tax Assets | 1.14B |
| Tax Liabilities | 3.33B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 264.00M |
| Net Cash Flow from Financing | -3.87B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -15.00M |
| Capital Expenditure | -264.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -37.00M |
| Issuance (Purchase) of Equity Shares | -322.00M |
| Issuance (Repayment) of Debt Securities | -1.26B |
| Payment of Dividends & Other Cash Distributions | -2.28B |
| Net Cash Flow from Investing | 1.75B |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.04B |
| Net Cash Flow from Operations | 2.02B |
| Effect of Exchange Rate Changes on Cash | 86.00M |
| Share Based Compensation | 56.00M |