| Income Statement |
| Total Revenue | 581.44M |
|
| Revenues (USD) | 581.44M |
| Cost of Revenue | 317.91M |
| Gross Profit | 263.53M |
| Operating Expenses | 129.56M |
| Selling, General and Administrative Expense | 26.26M |
| Operating Income | 133.98M |
| Interest Expense | 54.12M |
| Income Tax Expense | 14.42M |
| Net Income | 49.54M |
| Net Income Common Stock | 49.54M |
| Net Income Common Stock (USD) | 49.54M |
| Consolidated Income | 123.11M |
| Net Income to Non-Controlling Interests | 73.57M |
| Earnings per Basic Share | 0.65 |
| Earnings per Basic Share (USD) | 0.65 |
| Earnings per Diluted Share | 0.64 |
| Dividends per Basic Common Share | 0.81 |
| Earning Before Interest & Taxes (EBIT) | 118.08M |
| Earning Before Interest & Taxes (USD) | 118.08M |
| Weighted Average Shares | 75.14M |
| Weighted Average Shares Diluted | 75.81M |
| Balance Sheet |
| Cash and Equivalents | 7.83M |
| Cash and Equivalents (USD) | 7.83M |
| Investments | 2.01B |
| Investments Current | 19.79M |
| Investments Non-Current | 1.99B |
| Trade and Non-Trade Receivables | 285.93M |
| Current Assets | 349.69M |
| Property, Plant & Equipment Net | 3.99B |
| Total Assets | 7.20B |
| Debt Current | 260.50M |
| Total Debt | 3.98B |
| Current Liabilities | 512.40M |
| Debt Non-Current | 3.72B |
| Total Liabilities | 4.29B |
| Accumulated Retained Earnings (Deficit) | -1.68B |
| Shareholders Equity | -1.19B |
| Shareholders Equity (USD) | -1.19B |
| Assets Non-Current | 6.85B |
| Total Debt (USD) | 3.98B |
| Deferred Revenue | 37.82M |
| Goodwill and Intangible Assets | 498.64M |
| Liabilities Non-Current | 3.78B |
| Trade and Non-Trade Payables | 48.64M |
| Tax Assets | 281.57M |
| Tax Liabilities | 22.82M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 103.33M |
| Net Cash Flow from Financing | -38.87M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 7.11M |
| Capital Expenditure | -109.16M |
| Issuance (Repayment) of Debt Securities | 92.87M |
| Payment of Dividends & Other Cash Distributions | -131.74M |
| Net Cash Flow from Investing | -115.11M |
| Net Cash Flow from Operations | 161.09M |
| Share Based Compensation | 9.06M |