| Income Statement |
| Total Revenue | 4.83B |
|
| Revenues (USD) | 4.83B |
| Cost of Revenue | 2.57B |
| Gross Profit | 2.25B |
| Operating Expenses | 810.00M |
| Selling, General and Administrative Expense | 184.00M |
| Operating Income | 1.44B |
| Interest Expense | 430.00M |
| Income Tax Expense | 287.00M |
| Net Income | 976.00M |
| Net Income Common Stock | 976.00M |
| Net Income Common Stock (USD) | 976.00M |
| Consolidated Income | 1.00B |
| Net Income to Non-Controlling Interests | 25.00M |
| Earnings per Basic Share | 0.44 |
| Earnings per Basic Share (USD) | 0.44 |
| Earnings per Diluted Share | 0.44 |
| Dividends per Basic Common Share | 0.29 |
| Earning Before Interest & Taxes (EBIT) | 1.69B |
| Earning Before Interest & Taxes (USD) | 1.69B |
| Weighted Average Shares | 2.23B |
| Weighted Average Shares Diluted | 2.23B |
| Balance Sheet |
| Cash and Equivalents | 72.00M |
| Cash and Equivalents (USD) | 72.00M |
| Investments | 7.65B |
| Investments Non-Current | 7.65B |
| Trade and Non-Trade Receivables | 1.58B |
| Current Assets | 2.71B |
| Property, Plant & Equipment Net | 39.70B |
| Total Assets | 73.07B |
| Debt Current | 2.19B |
| Total Debt | 32.06B |
| Current Liabilities | 5.18B |
| Debt Non-Current | 29.87B |
| Total Liabilities | 40.49B |
| Accumulated Retained Earnings (Deficit) | -9.86B |
| Accumulated Other Comprehensive Income | -137.00M |
| Shareholders Equity | 31.32B |
| Shareholders Equity (USD) | 31.32B |
| Assets Non-Current | 70.36B |
| Total Debt (USD) | 32.06B |
| Goodwill and Intangible Assets | 21.77B |
| Inventory | 593.00M |
| Liabilities Non-Current | 35.31B |
| Trade and Non-Trade Payables | 1.37B |
| Tax Liabilities | 3.32B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 633.00M |
| Net Cash Flow from Financing | -617.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 71.00M |
| Capital Expenditure | -804.00M |
| Issuance (Repayment) of Debt Securities | 67.00M |
| Payment of Dividends & Other Cash Distributions | -654.00M |
| Net Cash Flow from Investing | -803.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -7.00M |
| Net Cash Flow from Operations | 1.49B |