| Income Statement |
| Total Revenue | 4.48B |
|
| Revenues (USD) | 4.48B |
| Cost of Revenue | 2.33B |
| Gross Profit | 2.15B |
| Operating Expenses | 800.00M |
| Selling, General and Administrative Expense | 192.00M |
| Operating Income | 1.35B |
| Interest Expense | 425.00M |
| Income Tax Expense | 272.00M |
| Net Income | 867.00M |
| Net Income Common Stock | 867.00M |
| Net Income Common Stock (USD) | 867.00M |
| Consolidated Income | 894.00M |
| Net Income to Non-Controlling Interests | 27.00M |
| Earnings per Basic Share | 0.39 |
| Earnings per Basic Share (USD) | 0.39 |
| Earnings per Diluted Share | 0.39 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 1.56B |
| Earning Before Interest & Taxes (USD) | 1.56B |
| Weighted Average Shares | 2.23B |
| Weighted Average Shares Diluted | 2.23B |
| Balance Sheet |
| Cash and Equivalents | 89.00M |
| Cash and Equivalents (USD) | 89.00M |
| Investments | 7.71B |
| Investments Non-Current | 7.71B |
| Trade and Non-Trade Receivables | 1.56B |
| Current Assets | 2.59B |
| Property, Plant & Equipment Net | 40.52B |
| Total Assets | 74.06B |
| Debt Current | 2.44B |
| Total Debt | 32.25B |
| Current Liabilities | 5.65B |
| Debt Non-Current | 29.81B |
| Total Liabilities | 41.18B |
| Accumulated Retained Earnings (Deficit) | -9.66B |
| Accumulated Other Comprehensive Income | -50.00M |
| Shareholders Equity | 31.63B |
| Shareholders Equity (USD) | 31.63B |
| Assets Non-Current | 71.47B |
| Total Debt (USD) | 32.25B |
| Goodwill and Intangible Assets | 21.96B |
| Inventory | 565.00M |
| Liabilities Non-Current | 35.54B |
| Trade and Non-Trade Payables | 1.57B |
| Tax Liabilities | 3.66B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 620.00M |
| Net Cash Flow from Financing | -469.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -61.00M |
| Capital Expenditure | -982.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -503.00M |
| Issuance (Repayment) of Debt Securities | 234.00M |
| Payment of Dividends & Other Cash Distributions | -665.00M |
| Net Cash Flow from Investing | -1.55B |
| Net Cash Flow - Investment Acquisitions and Disposals | -39.00M |
| Net Cash Flow from Operations | 1.96B |