| Income Statement |
| Total Revenue | 4.16B |
|
| Revenues (USD) | 4.16B |
| Cost of Revenue | 2.63B |
| Gross Profit | 1.53B |
| Operating Expenses | 781.00M |
| Selling, General and Administrative Expense | 920.00M |
| Operating Income | 753.00M |
| Interest Expense | 58.00M |
| Income Tax Expense | 164.00M |
| Net Income | 665.00M |
| Net Income Common Stock | 665.00M |
| Net Income Common Stock (USD) | 665.00M |
| Consolidated Income | 675.00M |
| Net Income from Discontinued Operations | -101.00M |
| Net Income to Non-Controlling Interests | 10.00M |
| Earnings per Basic Share | 2.00 |
| Earnings per Basic Share (USD) | 2.00 |
| Earnings per Diluted Share | 2.00 |
| Dividends per Basic Common Share | 1.28 |
| Earning Before Interest & Taxes (EBIT) | 887.00M |
| Earning Before Interest & Taxes (USD) | 887.00M |
| Weighted Average Shares | 331.92M |
| Balance Sheet |
| Cash and Equivalents | 542.00M |
| Cash and Equivalents (USD) | 542.00M |
| Investments | 383.00M |
| Investments Non-Current | 383.00M |
| Trade and Non-Trade Receivables | 2.00B |
| Current Assets | 5.29B |
| Property, Plant & Equipment Net | 6.83B |
| Total Assets | 17.18B |
| Debt Current | 609.00M |
| Total Debt | 7.08B |
| Current Liabilities | 6.90B |
| Debt Non-Current | 6.48B |
| Total Liabilities | 15.27B |
| Accumulated Retained Earnings (Deficit) | 9.85B |
| Accumulated Other Comprehensive Income | -3.41B |
| Shareholders Equity | 1.80B |
| Shareholders Equity (USD) | 1.80B |
| Assets Non-Current | 11.89B |
| Total Debt (USD) | 7.08B |
| Goodwill and Intangible Assets | 1.92B |
| Inventory | 1.48B |
| Liabilities Non-Current | 8.37B |
| Trade and Non-Trade Payables | 3.25B |
| Tax Liabilities | 500.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 193.00M |
| Net Cash Flow from Financing | -527.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -142.00M |
| Capital Expenditure | -424.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 27.00M |
| Issuance (Repayment) of Debt Securities | -87.00M |
| Payment of Dividends & Other Cash Distributions | -418.00M |
| Net Cash Flow from Investing | -355.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 33.00M |
| Net Cash Flow from Operations | 745.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 23.00M |