| Income Statement |
| Total Revenue | 46.89M |
|
| Revenues (USD) | 46.89M |
| Cost of Revenue | 12.36M |
| Gross Profit | 34.54M |
| Operating Expenses | 35.31M |
| Research and Development Expense | 12.71M |
| Selling, General and Administrative Expense | 21.33M |
| Operating Income | -775.00K |
| Interest Expense | 2.31M |
| Income Tax Expense | 2.46M |
| Net Income | -5.54M |
| Net Income Common Stock | -5.54M |
| Net Income Common Stock (USD) | -5.54M |
| Consolidated Income | -5.54M |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -775.00K |
| Earning Before Interest & Taxes (USD) | -775.00K |
| Weighted Average Shares | 147.58M |
| Weighted Average Shares Diluted | 147.58M |
| Balance Sheet |
| Cash and Equivalents | 25.97M |
| Cash and Equivalents (USD) | 25.97M |
| Investments | 9.56M |
| Investments Current | 5.33M |
| Investments Non-Current | 4.22M |
| Trade and Non-Trade Receivables | 26.64M |
| Current Assets | 75.35M |
| Property, Plant & Equipment Net | 20.66M |
| Total Assets | 168.82M |
| Debt Current | 29.67M |
| Total Debt | 43.51M |
| Current Liabilities | 134.49M |
| Debt Non-Current | 13.84M |
| Total Liabilities | 167.13M |
| Accumulated Retained Earnings (Deficit) | -490.19M |
| Accumulated Other Comprehensive Income | -49.00K |
| Shareholders Equity | 1.69M |
| Shareholders Equity (USD) | 1.69M |
| Assets Non-Current | 93.47M |
| Total Debt (USD) | 43.51M |
| Deferred Revenue | 59.75M |
| Goodwill and Intangible Assets | 57.58M |
| Liabilities Non-Current | 32.64M |
| Trade and Non-Trade Payables | 10.49M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.56M |
| Net Cash Flow from Financing | -1.26M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -32.43M |
| Capital Expenditure | -739.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -22.45M |
| Issuance (Purchase) of Equity Shares | 51.00K |
| Issuance (Repayment) of Debt Securities | -1.31M |
| Net Cash Flow from Investing | -29.34M |
| Net Cash Flow - Investment Acquisitions and Disposals | -6.15M |
| Net Cash Flow from Operations | -1.95M |
| Effect of Exchange Rate Changes on Cash | 128.00K |
| Share Based Compensation | 3.74M |