| Income Statement |
| Total Revenue | 44.63M |
|
| Revenues (USD) | 44.63M |
| Cost of Revenue | 12.52M |
| Gross Profit | 32.11M |
| Operating Expenses | 33.33M |
| Research and Development Expense | 10.74M |
| Selling, General and Administrative Expense | 22.60M |
| Operating Income | -1.22M |
| Interest Expense | 85.00K |
| Income Tax Expense | 2.46M |
| Net Income | -3.77M |
| Net Income Common Stock | -3.77M |
| Net Income Common Stock (USD) | -3.77M |
| Consolidated Income | -3.77M |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | -1.22M |
| Earning Before Interest & Taxes (USD) | -1.22M |
| Weighted Average Shares | 145.84M |
| Weighted Average Shares Diluted | 145.84M |
| Balance Sheet |
| Cash and Equivalents | 58.40M |
| Cash and Equivalents (USD) | 58.40M |
| Investments | 3.41M |
| Investments Current | 3.41M |
| Trade and Non-Trade Receivables | 17.05M |
| Current Assets | 98.60M |
| Property, Plant & Equipment Net | 21.69M |
| Total Assets | 159.77M |
| Debt Current | 30.75M |
| Total Debt | 44.52M |
| Current Liabilities | 122.34M |
| Debt Non-Current | 13.77M |
| Total Liabilities | 155.12M |
| Accumulated Retained Earnings (Deficit) | -484.65M |
| Accumulated Other Comprehensive Income | 1.09M |
| Shareholders Equity | 4.64M |
| Shareholders Equity (USD) | 4.64M |
| Assets Non-Current | 61.17M |
| Total Debt (USD) | 44.52M |
| Deferred Revenue | 55.69M |
| Goodwill and Intangible Assets | 27.44M |
| Liabilities Non-Current | 32.79M |
| Trade and Non-Trade Payables | 8.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.19M |
| Net Cash Flow from Financing | -1.17M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 30.87M |
| Capital Expenditure | -329.00K |
| Issuance (Purchase) of Equity Shares | 141.00K |
| Issuance (Repayment) of Debt Securities | -1.31M |
| Net Cash Flow from Investing | 31.43M |
| Net Cash Flow - Investment Acquisitions and Disposals | 31.76M |
| Net Cash Flow from Operations | 656.00K |
| Effect of Exchange Rate Changes on Cash | -39.00K |
| Share Based Compensation | 3.76M |