| Income Statement |
| Total Revenue | 613.00M |
|
| Revenues (USD) | 613.00M |
| Cost of Revenue | 446.00M |
| Gross Profit | 167.00M |
| Operating Expenses | 157.00M |
| Selling, General and Administrative Expense | 143.00M |
| Operating Income | 10.00M |
| Interest Expense | 6.00M |
| Income Tax Expense | 3.00M |
| Net Income | 8.00M |
| Net Income Common Stock | 8.00M |
| Net Income Common Stock (USD) | 8.00M |
| Consolidated Income | 8.00M |
| Earnings per Basic Share | 0.09 |
| Earnings per Basic Share (USD) | 0.09 |
| Earnings per Diluted Share | 0.09 |
| Dividends per Basic Common Share | 0.17 |
| Earning Before Interest & Taxes (EBIT) | 17.00M |
| Earning Before Interest & Taxes (USD) | 17.00M |
| Weighted Average Shares | 86.00M |
| Weighted Average Shares Diluted | 88.00M |
| Balance Sheet |
| Cash and Equivalents | 120.00M |
| Cash and Equivalents (USD) | 120.00M |
| Trade and Non-Trade Receivables | 200.00M |
| Current Assets | 742.00M |
| Property, Plant & Equipment Net | 940.00M |
| Total Assets | 2.12B |
| Debt Current | 62.00M |
| Total Debt | 837.00M |
| Current Liabilities | 749.00M |
| Debt Non-Current | 775.00M |
| Total Liabilities | 1.78B |
| Accumulated Retained Earnings (Deficit) | 26.00M |
| Accumulated Other Comprehensive Income | -40.00M |
| Shareholders Equity | 345.00M |
| Shareholders Equity (USD) | 345.00M |
| Assets Non-Current | 1.38B |
| Total Debt (USD) | 837.00M |
| Goodwill and Intangible Assets | 110.00M |
| Inventory | 393.00M |
| Liabilities Non-Current | 1.03B |
| Trade and Non-Trade Payables | 494.00M |
| Tax Liabilities | 81.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 22.00M |
| Net Cash Flow from Financing | 132.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 93.00M |
| Capital Expenditure | -64.00M |
| Issuance (Purchase) of Equity Shares | 1000.00K |
| Issuance (Repayment) of Debt Securities | 145.00M |
| Payment of Dividends & Other Cash Distributions | -14.00M |
| Net Cash Flow from Investing | -64.00M |
| Net Cash Flow from Operations | 25.00M |
| Share Based Compensation | 5.00M |