| Income Statement |
| Total Revenue | 70.51M |
|
| Revenues (USD) | 70.51M |
| Cost of Revenue | 18.14M |
| Gross Profit | 52.37M |
| Operating Expenses | 56.43M |
| Research and Development Expense | 2.33M |
| Selling, General and Administrative Expense | 54.11M |
| Operating Income | -4.07M |
| Interest Expense | 2.53M |
| Income Tax Expense | 234.00K |
| Net Income | -7.16M |
| Net Income Common Stock | -7.16M |
| Net Income Common Stock (USD) | -7.16M |
| Consolidated Income | -7.16M |
| Earnings per Basic Share | -0.30 |
| Earnings per Basic Share (USD) | -0.30 |
| Earnings per Diluted Share | -0.30 |
| Earning Before Interest & Taxes (EBIT) | -4.40M |
| Earning Before Interest & Taxes (USD) | -4.40M |
| Weighted Average Shares | 24.05M |
| Weighted Average Shares Diluted | 24.05M |
| Balance Sheet |
| Cash and Equivalents | 19.06M |
| Cash and Equivalents (USD) | 19.06M |
| Investments | 28.88M |
| Investments Current | 28.88M |
| Trade and Non-Trade Receivables | 60.95M |
| Current Assets | 252.51M |
| Property, Plant & Equipment Net | 48.55M |
| Total Assets | 511.39M |
| Debt Current | 1.27M |
| Total Debt | 103.69M |
| Current Liabilities | 52.85M |
| Debt Non-Current | 102.42M |
| Total Liabilities | 167.77M |
| Accumulated Retained Earnings (Deficit) | -293.06M |
| Accumulated Other Comprehensive Income | 3.23M |
| Shareholders Equity | 343.61M |
| Shareholders Equity (USD) | 343.61M |
| Assets Non-Current | 258.88M |
| Total Debt (USD) | 103.69M |
| Goodwill and Intangible Assets | 195.03M |
| Inventory | 137.57M |
| Liabilities Non-Current | 114.92M |
| Trade and Non-Trade Payables | 22.24M |
| Tax Liabilities | 3.31M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.71M |
| Net Cash Flow from Financing | -737.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.81M |
| Capital Expenditure | -4.04M |
| Net Cash Flow - Business Acquisitions and Disposals | 761.00K |
| Issuance (Repayment) of Debt Securities | -448.00K |
| Net Cash Flow from Investing | 5.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 8.00M |
| Net Cash Flow from Operations | 928.00K |
| Effect of Exchange Rate Changes on Cash | -381.00K |
| Share Based Compensation | 4.19M |