| Income Statement |
| Total Revenue | 59.36M |
|
| Revenues (USD) | 59.36M |
| Cost of Revenue | 15.97M |
| Gross Profit | 43.39M |
| Operating Expenses | 51.73M |
| Research and Development Expense | 2.23M |
| Selling, General and Administrative Expense | 49.49M |
| Operating Income | -8.34M |
| Interest Expense | 2.10M |
| Income Tax Expense | -171.00K |
| Net Income | -10.69M |
| Net Income Common Stock | -10.69M |
| Net Income Common Stock (USD) | -10.69M |
| Consolidated Income | -10.69M |
| Earnings per Basic Share | -0.45 |
| Earnings per Basic Share (USD) | -0.45 |
| Earnings per Diluted Share | -0.45 |
| Earning Before Interest & Taxes (EBIT) | -8.76M |
| Earning Before Interest & Taxes (USD) | -8.76M |
| Weighted Average Shares | 23.69M |
| Weighted Average Shares Diluted | 23.69M |
| Balance Sheet |
| Cash and Equivalents | 14.25M |
| Cash and Equivalents (USD) | 14.25M |
| Investments | 36.62M |
| Investments Current | 36.62M |
| Trade and Non-Trade Receivables | 54.43M |
| Current Assets | 245.87M |
| Property, Plant & Equipment Net | 48.55M |
| Total Assets | 502.19M |
| Debt Current | 2.93M |
| Total Debt | 106.28M |
| Current Liabilities | 47.18M |
| Debt Non-Current | 103.35M |
| Total Liabilities | 163.48M |
| Accumulated Retained Earnings (Deficit) | -285.90M |
| Accumulated Other Comprehensive Income | -1.40M |
| Shareholders Equity | 338.71M |
| Shareholders Equity (USD) | 338.71M |
| Assets Non-Current | 256.32M |
| Total Debt (USD) | 106.28M |
| Goodwill and Intangible Assets | 191.89M |
| Inventory | 134.02M |
| Liabilities Non-Current | 116.30M |
| Trade and Non-Trade Payables | 19.70M |
| Tax Liabilities | 3.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.72M |
| Net Cash Flow from Financing | -614.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.37M |
| Capital Expenditure | -1.76M |
| Net Cash Flow - Business Acquisitions and Disposals | -7.03M |
| Issuance (Repayment) of Debt Securities | -614.00K |
| Net Cash Flow from Investing | -3.79M |
| Net Cash Flow - Investment Acquisitions and Disposals | 5.00M |
| Net Cash Flow from Operations | -3.29M |
| Effect of Exchange Rate Changes on Cash | 313.00K |
| Share Based Compensation | 3.98M |