| Income Statement |
| Total Revenue | 6.69M |
|
| Revenues (USD) | 6.69M |
| Cost of Revenue | 1.52M |
| Gross Profit | 5.17M |
| Operating Expenses | 11.48M |
| Selling, General and Administrative Expense | 11.48M |
| Operating Income | -6.30M |
| Interest Expense | 4.18M |
| Income Tax Expense | -112.00K |
| Net Income | -8.08M |
| Net Income Common Stock | -8.08M |
| Net Income Common Stock (USD) | -8.08M |
| Consolidated Income | -8.08M |
| Earnings per Basic Share | -1.03 |
| Earnings per Basic Share (USD) | -1.03 |
| Earnings per Diluted Share | -1.03 |
| Earning Before Interest & Taxes (EBIT) | -4.02M |
| Earning Before Interest & Taxes (USD) | -4.02M |
| Weighted Average Shares | 7.82M |
| Weighted Average Shares Diluted | 7.82M |
| Balance Sheet |
| Cash and Equivalents | 26.28M |
| Cash and Equivalents (USD) | 26.28M |
| Investments | 432.51M |
| Trade and Non-Trade Receivables | 424.13M |
| Total Assets | 919.61M |
| Total Debt | 175.05M |
| Total Liabilities | 805.65M |
| Accumulated Retained Earnings (Deficit) | -14.32M |
| Accumulated Other Comprehensive Income | -29.00K |
| Shareholders Equity | 113.96M |
| Shareholders Equity (USD) | 113.96M |
| Total Debt (USD) | 175.05M |
| Deferred Revenue | 14.84M |
| Goodwill and Intangible Assets | 7.68M |
| Cash Flow |
| Net Cash Flow / Change in Cash & Cash Equivalents | -39.74M |
| Net Cash Flow - Business Acquisitions and Disposals | 10.09M |
| Net Cash Flow from Investing | -13.84M |
| Net Cash Flow - Investment Acquisitions and Disposals | -23.93M |
| Net Cash Flow from Operations | -25.82M |
| Effect of Exchange Rate Changes on Cash | -81.00K |
| Share Based Compensation | 1.17M |