| Income Statement |
| Total Revenue | 1.72B |
|
| Revenues (USD) | 1.72B |
| Cost of Revenue | 539.00M |
| Gross Profit | 1.18B |
| Operating Expenses | 771.00M |
| Research and Development Expense | 320.00M |
| Selling, General and Administrative Expense | 456.00M |
| Operating Income | 407.00M |
| Interest Expense | 25.00M |
| Income Tax Expense | 69.00M |
| Net Income | 349.00M |
| Net Income Common Stock | 349.00M |
| Net Income Common Stock (USD) | 349.00M |
| Consolidated Income | 349.00M |
| Earnings per Basic Share | 2.04 |
| Earnings per Basic Share (USD) | 2.04 |
| Earnings per Diluted Share | 2.02 |
| Earning Before Interest & Taxes (EBIT) | 443.00M |
| Earning Before Interest & Taxes (USD) | 443.00M |
| Weighted Average Shares | 171.00M |
| Weighted Average Shares Diluted | 173.00M |
| Balance Sheet |
| Cash and Equivalents | 2.41B |
| Cash and Equivalents (USD) | 2.41B |
| Investments | 169.00M |
| Investments Non-Current | 169.00M |
| Trade and Non-Trade Receivables | 1.02B |
| Current Assets | 5.04B |
| Property, Plant & Equipment Net | 961.00M |
| Total Assets | 11.74B |
| Debt Current | 751.00M |
| Total Debt | 2.76B |
| Current Liabilities | 2.65B |
| Debt Non-Current | 2.01B |
| Total Liabilities | 5.41B |
| Accumulated Retained Earnings (Deficit) | 7.71B |
| Accumulated Other Comprehensive Income | -250.00M |
| Shareholders Equity | 6.33B |
| Shareholders Equity (USD) | 6.33B |
| Assets Non-Current | 6.70B |
| Total Debt (USD) | 2.76B |
| Deferred Revenue | 988.00M |
| Goodwill and Intangible Assets | 4.64B |
| Inventory | 1.04B |
| Liabilities Non-Current | 2.76B |
| Trade and Non-Trade Payables | 392.00M |
| Tax Assets | 335.00M |
| Tax Liabilities | 124.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 107.00M |
| Net Cash Flow from Financing | -229.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 235.00M |
| Capital Expenditure | -29.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -1000.00K |
| Issuance (Purchase) of Equity Shares | -223.00M |
| Issuance (Repayment) of Debt Securities | -1000.00K |
| Net Cash Flow from Investing | -36.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -7.00M |
| Net Cash Flow from Operations | 501.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 58.00M |