| Income Statement |
| Total Revenue | 317.00M |
|
| Revenues (USD) | 317.00M |
| Cost of Revenue | 270.00M |
| Gross Profit | 47.00M |
| Operating Expenses | 26.00M |
| Selling, General and Administrative Expense | 26.00M |
| Operating Income | 21.00M |
| Interest Expense | 31.00M |
| Income Tax Expense | 9.00M |
| Net Income | 26.00M |
| Net Income Common Stock | 26.00M |
| Net Income Common Stock (USD) | 26.00M |
| Consolidated Income | 34.00M |
| Net Income to Non-Controlling Interests | 8.00M |
| Earnings per Basic Share | 0.49 |
| Earnings per Basic Share (USD) | 0.49 |
| Earnings per Diluted Share | 0.49 |
| Earning Before Interest & Taxes (EBIT) | 66.00M |
| Earning Before Interest & Taxes (USD) | 66.00M |
| Weighted Average Shares | 52.11M |
| Balance Sheet |
| Cash and Equivalents | 1.77B |
| Cash and Equivalents (USD) | 1.77B |
| Investments | 1.62B |
| Investments Current | 96.00M |
| Investments Non-Current | 1.53B |
| Trade and Non-Trade Receivables | 122.00M |
| Current Assets | 2.03B |
| Property, Plant & Equipment Net | 2.72B |
| Total Assets | 6.40B |
| Debt Current | 190.00M |
| Total Debt | 2.50B |
| Current Liabilities | 543.00M |
| Debt Non-Current | 2.31B |
| Total Liabilities | 3.08B |
| Accumulated Retained Earnings (Deficit) | 1.37B |
| Accumulated Other Comprehensive Income | 38.00M |
| Shareholders Equity | 1.50B |
| Shareholders Equity (USD) | 1.50B |
| Assets Non-Current | 4.36B |
| Total Debt (USD) | 2.50B |
| Goodwill and Intangible Assets | 84.00M |
| Liabilities Non-Current | 2.54B |
| Trade and Non-Trade Payables | 353.00M |
| Tax Assets | 11.00M |
| Tax Liabilities | 167.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 26.00M |
| Net Cash Flow from Financing | 347.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 289.00M |
| Capital Expenditure | -126.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -13.00M |
| Issuance (Repayment) of Debt Securities | 67.00M |
| Net Cash Flow from Investing | -40.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 77.00M |
| Net Cash Flow from Operations | -37.00M |
| Effect of Exchange Rate Changes on Cash | 5.00M |
| Share Based Compensation | 5.00M |