| Income Statement |
| Total Revenue | 1.56B |
|
| Revenues (USD) | 96.30M |
| Cost of Revenue | 495.07M |
| Gross Profit | 1.07B |
| Operating Expenses | 591.24M |
| Research and Development Expense | 75.16M |
| Selling, General and Administrative Expense | 550.06M |
| Operating Income | 477.64M |
| Interest Expense | 25.54M |
| Income Tax Expense | 93.76M |
| Net Income | 294.26M |
| Net Income Common Stock | 294.26M |
| Net Income Common Stock (USD) | 18.12M |
| Consolidated Income | 298.96M |
| Net Income to Non-Controlling Interests | 4.70M |
| Earnings per Basic Share | 9.53 |
| Earnings per Basic Share (USD) | 0.59 |
| Earnings per Diluted Share | 9.53 |
| Earning Before Interest & Taxes (EBIT) | 413.55M |
| Earning Before Interest & Taxes (USD) | 25.47M |
| Weighted Average Shares | 30.89M |
| Balance Sheet |
| Cash and Equivalents | 1.11B |
| Cash and Equivalents (USD) | 68.26M |
| Investments | 28.70M |
| Investments Non-Current | 28.70M |
| Trade and Non-Trade Receivables | 788.16M |
| Current Assets | 1.92B |
| Property, Plant & Equipment Net | 3.44B |
| Total Assets | 6.29B |
| Debt Current | 530.25M |
| Total Debt | 1.07B |
| Current Liabilities | 1.89B |
| Debt Non-Current | 543.15M |
| Total Liabilities | 2.66B |
| Accumulated Retained Earnings (Deficit) | 2.71B |
| Accumulated Other Comprehensive Income | 88.95M |
| Shareholders Equity | 3.58B |
| Shareholders Equity (USD) | 220.70M |
| Assets Non-Current | 4.37B |
| Total Debt (USD) | 66.10M |
| Deferred Revenue | 531.31M |
| Goodwill and Intangible Assets | 253.45M |
| Inventory | 5.53M |
| Liabilities Non-Current | 771.80M |
| Trade and Non-Trade Payables | 749.91M |
| Tax Assets | 156.57M |
| Tax Liabilities | 303.75M |
| Cash Flow |
| Net Cash Flow from Financing | -49.02M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.79M |
| Net Cash Flow from Investing | -493.05M |
| Net Cash Flow from Operations | 537.29M |
| Effect of Exchange Rate Changes on Cash | 14.11M |