| Income Statement |
| Total Revenue | 1.45B |
|
| Revenues (USD) | 90.98M |
| Cost of Revenue | 488.79M |
| Gross Profit | 959.59M |
| Operating Expenses | 548.24M |
| Research and Development Expense | 75.02M |
| Selling, General and Administrative Expense | 510.18M |
| Operating Income | 411.35M |
| Interest Expense | 25.09M |
| Income Tax Expense | 95.37M |
| Net Income | 222.14M |
| Net Income Common Stock | 222.14M |
| Net Income Common Stock (USD) | 13.95M |
| Consolidated Income | 225.18M |
| Net Income to Non-Controlling Interests | 3.04M |
| Earnings per Basic Share | 7.19 |
| Earnings per Basic Share (USD) | 0.45 |
| Earnings per Diluted Share | 7.19 |
| Earning Before Interest & Taxes (EBIT) | 342.60M |
| Earning Before Interest & Taxes (USD) | 21.52M |
| Weighted Average Shares | 30.89M |
| Balance Sheet |
| Cash and Equivalents | 1.15B |
| Cash and Equivalents (USD) | 72.48M |
| Investments | 28.70M |
| Investments Non-Current | 28.70M |
| Trade and Non-Trade Receivables | 586.37M |
| Current Assets | 1.76B |
| Property, Plant & Equipment Net | 3.15B |
| Total Assets | 5.79B |
| Debt Current | 586.76M |
| Total Debt | 1.14B |
| Current Liabilities | 1.67B |
| Debt Non-Current | 557.51M |
| Total Liabilities | 2.47B |
| Accumulated Retained Earnings (Deficit) | 2.41B |
| Accumulated Other Comprehensive Income | 81.11M |
| Shareholders Equity | 3.28B |
| Shareholders Equity (USD) | 206.16M |
| Assets Non-Current | 4.03B |
| Total Debt (USD) | 71.88M |
| Deferred Revenue | 528.33M |
| Goodwill and Intangible Assets | 249.04M |
| Inventory | 5.74M |
| Liabilities Non-Current | 799.07M |
| Trade and Non-Trade Payables | 585.83M |
| Tax Assets | 148.64M |
| Tax Liabilities | 208.69M |
| Cash Flow |
| Net Cash Flow from Financing | 98.81M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 298.38M |
| Capital Expenditure | -1.15B |
| Net Cash Flow from Investing | -302.26M |
| Net Cash Flow from Operations | 501.83M |
| Effect of Exchange Rate Changes on Cash | -83.52M |