| Income Statement |
| Total Revenue | 21.61B |
|
| Revenues (USD) | 21.61B |
| Cost of Revenue | 19.28B |
| Gross Profit | 2.32B |
| Operating Expenses | 1.86B |
| Selling, General and Administrative Expense | 1.86B |
| Operating Income | 466.42M |
| Interest Expense | 486.39M |
| Income Tax Expense | 67.10M |
| Net Income | 220.59M |
| Net Income Common Stock | 220.59M |
| Net Income Common Stock (USD) | 220.59M |
| Consolidated Income | 241.59M |
| Net Income to Non-Controlling Interests | 21.00M |
| Earnings per Basic Share | 0.21 |
| Earnings per Basic Share (USD) | 0.21 |
| Earnings per Diluted Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 774.08M |
| Earning Before Interest & Taxes (USD) | 774.08M |
| Weighted Average Shares | 1.07B |
| Balance Sheet |
| Cash and Equivalents | 3.45B |
| Cash and Equivalents (USD) | 3.45B |
| Investments | 487.85M |
| Investments Current | 144.70M |
| Investments Non-Current | 343.15M |
| Trade and Non-Trade Receivables | 3.91B |
| Current Assets | 17.62B |
| Property, Plant & Equipment Net | 15.72B |
| Total Assets | 45.18B |
| Debt Current | 2.36B |
| Total Debt | 24.30B |
| Current Liabilities | 11.72B |
| Debt Non-Current | 21.94B |
| Total Liabilities | 36.12B |
| Accumulated Retained Earnings (Deficit) | 8.19B |
| Shareholders Equity | 8.23B |
| Shareholders Equity (USD) | 8.23B |
| Assets Non-Current | 27.56B |
| Total Debt (USD) | 24.30B |
| Goodwill and Intangible Assets | 7.77B |
| Inventory | 6.76B |
| Liabilities Non-Current | 24.40B |
| Trade and Non-Trade Payables | 5.63B |
| Tax Assets | 3.55B |
| Tax Liabilities | 1.94B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 617.49M |
| Net Cash Flow from Financing | -67.73M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.27B |
| Capital Expenditure | -542.77M |
| Net Cash Flow - Business Acquisitions and Disposals | 28.08M |
| Issuance (Purchase) of Equity Shares | 1.23M |
| Issuance (Repayment) of Debt Securities | -12.84M |
| Net Cash Flow from Investing | -514.69M |
| Net Cash Flow from Operations | -448.52M |
| Effect of Exchange Rate Changes on Cash | 101.37M |
| Share Based Compensation | 6.07M |