| Income Statement |
| Total Revenue | 390.00K |
|
| Revenues (USD) | 390.00K |
| Cost of Revenue | 20.00K |
| Gross Profit | 370.00K |
| Operating Expenses | 8.10M |
| Research and Development Expense | 1.26M |
| Selling, General and Administrative Expense | 6.49M |
| Operating Income | -7.73M |
| Interest Expense | 441.00K |
| Income Tax Expense | 132.00K |
| Net Income | -8.98M |
| Net Income Common Stock | -8.98M |
| Net Income Common Stock (USD) | -8.98M |
| Consolidated Income | -8.98M |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Earning Before Interest & Taxes (EBIT) | -8.41M |
| Earning Before Interest & Taxes (USD) | -8.41M |
| Weighted Average Shares | 45.80M |
| Weighted Average Shares Diluted | 45.80M |
| Balance Sheet |
| Cash and Equivalents | 11.03M |
| Cash and Equivalents (USD) | 11.03M |
| Trade and Non-Trade Receivables | 448.00K |
| Current Assets | 13.73M |
| Property, Plant & Equipment Net | 18.00K |
| Total Assets | 32.50M |
| Debt Current | 281.00K |
| Total Debt | 33.74M |
| Current Liabilities | 6.43M |
| Debt Non-Current | 33.45M |
| Total Liabilities | 39.88M |
| Accumulated Retained Earnings (Deficit) | -506.45M |
| Shareholders Equity | -7.38M |
| Shareholders Equity (USD) | -7.38M |
| Assets Non-Current | 18.78M |
| Total Debt (USD) | 33.74M |
| Goodwill and Intangible Assets | 18.71M |
| Inventory | 1.15M |
| Liabilities Non-Current | 33.45M |
| Trade and Non-Trade Payables | 577.00K |
| Tax Liabilities | 24.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 355.00K |
| Net Cash Flow from Financing | 5.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.03M |
| Capital Expenditure | -12.00K |
| Issuance (Purchase) of Equity Shares | 5.43M |
| Net Cash Flow from Investing | -12.00K |
| Net Cash Flow from Operations | -7.45M |
| Effect of Exchange Rate Changes on Cash | -2.00K |
| Share Based Compensation | 53.00K |