| Income Statement |
| Total Revenue | 4.37B |
|
| Revenues (USD) | 4.37B |
| Cost of Revenue | 2.93B |
| Gross Profit | 1.44B |
| Operating Expenses | 929.00M |
| Selling, General and Administrative Expense | 574.00M |
| Operating Income | 506.00M |
| Interest Expense | 197.00M |
| Income Tax Expense | 60.00M |
| Net Income | 256.00M |
| Net Income Common Stock | 256.00M |
| Net Income Common Stock (USD) | 256.00M |
| Consolidated Income | 258.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 1.54 |
| Earnings per Basic Share (USD) | 1.54 |
| Earnings per Diluted Share | 1.53 |
| Earning Before Interest & Taxes (EBIT) | 513.00M |
| Earning Before Interest & Taxes (USD) | 513.00M |
| Weighted Average Shares | 166.10M |
| Weighted Average Shares Diluted | 167.30M |
| Balance Sheet |
| Cash and Equivalents | 1.91B |
| Cash and Equivalents (USD) | 1.91B |
| Investments | 643.00M |
| Investments Current | 171.00M |
| Investments Non-Current | 472.00M |
| Trade and Non-Trade Receivables | 3.35B |
| Current Assets | 6.23B |
| Property, Plant & Equipment Net | 851.00M |
| Total Assets | 29.88B |
| Debt Current | 2.29B |
| Total Debt | 16.24B |
| Current Liabilities | 8.82B |
| Debt Non-Current | 13.95B |
| Total Liabilities | 23.58B |
| Accumulated Retained Earnings (Deficit) | 7.96B |
| Accumulated Other Comprehensive Income | -964.00M |
| Shareholders Equity | 6.17B |
| Shareholders Equity (USD) | 6.17B |
| Assets Non-Current | 23.66B |
| Total Debt (USD) | 16.24B |
| Deferred Revenue | 2.28B |
| Goodwill and Intangible Assets | 21.35B |
| Liabilities Non-Current | 14.77B |
| Trade and Non-Trade Payables | 3.61B |
| Tax Assets | 463.00M |
| Tax Liabilities | 348.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 292.00M |
| Net Cash Flow from Financing | -214.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -38.00M |
| Capital Expenditure | -198.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -186.00M |
| Issuance (Purchase) of Equity Shares | -399.00M |
| Issuance (Repayment) of Debt Securities | 205.00M |
| Net Cash Flow from Investing | -381.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00M |
| Net Cash Flow from Operations | 558.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 95.00M |