| Income Statement |
| Total Revenue | 4.15B |
|
| Revenues (USD) | 4.15B |
| Cost of Revenue | 2.80B |
| Gross Profit | 1.36B |
| Operating Expenses | 841.00M |
| Selling, General and Administrative Expense | 502.00M |
| Operating Income | 514.00M |
| Interest Expense | 192.00M |
| Income Tax Expense | 59.00M |
| Net Income | 274.00M |
| Net Income Common Stock | 274.00M |
| Net Income Common Stock (USD) | 274.00M |
| Consolidated Income | 275.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 1.63 |
| Earnings per Basic Share (USD) | 1.63 |
| Earnings per Diluted Share | 1.61 |
| Earning Before Interest & Taxes (EBIT) | 525.00M |
| Earning Before Interest & Taxes (USD) | 525.00M |
| Weighted Average Shares | 168.40M |
| Weighted Average Shares Diluted | 169.80M |
| Balance Sheet |
| Cash and Equivalents | 1.95B |
| Cash and Equivalents (USD) | 1.95B |
| Investments | 608.00M |
| Investments Current | 156.00M |
| Investments Non-Current | 452.00M |
| Trade and Non-Trade Receivables | 3.35B |
| Current Assets | 6.22B |
| Property, Plant & Equipment Net | 809.00M |
| Total Assets | 29.68B |
| Debt Current | 1.84B |
| Total Debt | 16.07B |
| Current Liabilities | 8.33B |
| Debt Non-Current | 14.22B |
| Total Liabilities | 23.33B |
| Accumulated Retained Earnings (Deficit) | 7.70B |
| Accumulated Other Comprehensive Income | -968.00M |
| Shareholders Equity | 6.22B |
| Shareholders Equity (USD) | 6.22B |
| Assets Non-Current | 23.46B |
| Total Debt (USD) | 16.07B |
| Deferred Revenue | 2.26B |
| Goodwill and Intangible Assets | 21.35B |
| Liabilities Non-Current | 15.00B |
| Trade and Non-Trade Payables | 3.64B |
| Tax Assets | 387.00M |
| Tax Liabilities | 331.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 288.00M |
| Net Cash Flow from Financing | -433.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -33.00M |
| Capital Expenditure | -127.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -72.00M |
| Issuance (Purchase) of Equity Shares | -592.00M |
| Issuance (Repayment) of Debt Securities | 163.00M |
| Net Cash Flow from Investing | -196.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1000.00K |
| Net Cash Flow from Operations | 618.00M |
| Effect of Exchange Rate Changes on Cash | -22.00M |
| Share Based Compensation | 65.00M |