| Income Statement |
| Total Revenue | 1.44M |
|
| Revenues (USD) | 1.44M |
| Cost of Revenue | 5.25M |
| Gross Profit | -3.81M |
| Operating Expenses | 23.49M |
| Research and Development Expense | 7.84M |
| Selling, General and Administrative Expense | 15.65M |
| Operating Income | -27.30M |
| Interest Expense | 989.00K |
| Income Tax Expense | -3.04M |
| Net Income | -20.80M |
| Net Income Common Stock | -20.80M |
| Net Income Common Stock (USD) | -20.80M |
| Consolidated Income | -27.78M |
| Net Income to Non-Controlling Interests | -6.98M |
| Earnings per Basic Share | -0.27 |
| Earnings per Basic Share (USD) | -0.27 |
| Earnings per Diluted Share | -0.27 |
| Earning Before Interest & Taxes (EBIT) | -22.85M |
| Earning Before Interest & Taxes (USD) | -22.85M |
| Weighted Average Shares | 77.83M |
| Weighted Average Shares Diluted | 77.83M |
| Balance Sheet |
| Cash and Equivalents | 60.37M |
| Cash and Equivalents (USD) | 60.37M |
| Investments | 27.47M |
| Investments Non-Current | 27.47M |
| Trade and Non-Trade Receivables | 15.76M |
| Current Assets | 81.82M |
| Property, Plant & Equipment Net | 2.30M |
| Total Assets | 591.48M |
| Debt Current | 19.77M |
| Total Debt | 26.71M |
| Current Liabilities | 59.85M |
| Debt Non-Current | 6.94M |
| Total Liabilities | 93.33M |
| Accumulated Retained Earnings (Deficit) | -392.41M |
| Accumulated Other Comprehensive Income | -1.17M |
| Shareholders Equity | 223.45M |
| Shareholders Equity (USD) | 223.45M |
| Assets Non-Current | 509.66M |
| Total Debt (USD) | 26.71M |
| Deferred Revenue | 275.00K |
| Goodwill and Intangible Assets | 478.60M |
| Inventory | 1.56M |
| Liabilities Non-Current | 33.49M |
| Trade and Non-Trade Payables | 3.00M |
| Tax Liabilities | 10.83M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.67M |
| Net Cash Flow from Financing | 29.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.08M |
| Capital Expenditure | -846.00K |
| Issuance (Purchase) of Equity Shares | 37.21M |
| Issuance (Repayment) of Debt Securities | -7.41M |
| Net Cash Flow from Investing | -846.00K |
| Net Cash Flow from Operations | -34.03M |
| Share Based Compensation | 4.84M |