| Income Statement |
| Total Revenue | 18.36M |
|
| Revenues (USD) | 18.36M |
| Cost of Revenue | 13.18M |
| Gross Profit | 5.19M |
| Operating Expenses | 2.33M |
| Selling, General and Administrative Expense | 597.00K |
| Operating Income | 2.86M |
| Interest Expense | 3.06M |
| Income Tax Expense | 490.00K |
| Net Income | 206.00K |
| Net Income Common Stock | 206.00K |
| Net Income Common Stock (USD) | 206.00K |
| Consolidated Income | -62.00K |
| Net Income to Non-Controlling Interests | -268.00K |
| Earnings per Basic Share | -0.51 |
| Earnings per Basic Share (USD) | -0.51 |
| Earnings per Diluted Share | -0.52 |
| Earning Before Interest & Taxes (EBIT) | 3.76M |
| Earning Before Interest & Taxes (USD) | 3.76M |
| Weighted Average Shares | 2.15M |
| Weighted Average Shares Diluted | 2.31M |
| Balance Sheet |
| Cash and Equivalents | 17.30M |
| Cash and Equivalents (USD) | 17.30M |
| Investments | 4.39M |
| Property, Plant & Equipment Net | 80.81M |
| Total Assets | 104.62M |
| Total Debt | 194.64M |
| Total Liabilities | 218.62M |
| Accumulated Retained Earnings (Deficit) | -66.34M |
| Shareholders Equity | -84.50M |
| Shareholders Equity (USD) | -84.50M |
| Total Debt (USD) | 194.64M |
| Trade and Non-Trade Payables | 16.68M |
| Tax Liabilities | 7.02M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.73M |
| Net Cash Flow from Financing | -295.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -24.00K |
| Capital Expenditure | -695.00K |
| Issuance (Repayment) of Debt Securities | -295.00K |
| Net Cash Flow from Investing | -509.00K |
| Net Cash Flow from Operations | 780.00K |
| Share Based Compensation | 8.00K |