| Income Statement |
| Total Revenue | 518.49M |
|
| Revenues (USD) | 518.49M |
| Cost of Revenue | 425.58M |
| Gross Profit | 92.91M |
| Operating Expenses | 87.92M |
| Selling, General and Administrative Expense | 75.13M |
| Operating Income | 4.99M |
| Interest Expense | 3.97M |
| Income Tax Expense | 6.72M |
| Net Income | -10.27M |
| Net Income Common Stock | -10.27M |
| Net Income Common Stock (USD) | -10.27M |
| Consolidated Income | -10.13M |
| Net Income to Non-Controlling Interests | 133.00K |
| Earnings per Basic Share | -0.31 |
| Earnings per Basic Share (USD) | -0.31 |
| Earnings per Diluted Share | -0.31 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 417.00K |
| Earning Before Interest & Taxes (USD) | 417.00K |
| Weighted Average Shares | 32.94M |
| Weighted Average Shares Diluted | 32.94M |
| Balance Sheet |
| Cash and Equivalents | 129.83M |
| Cash and Equivalents (USD) | 129.83M |
| Investments | 48.30M |
| Investments Current | 48.09M |
| Investments Non-Current | 201.00K |
| Trade and Non-Trade Receivables | 418.76M |
| Current Assets | 1.01B |
| Property, Plant & Equipment Net | 228.88M |
| Total Assets | 1.43B |
| Debt Current | 39.98M |
| Total Debt | 310.77M |
| Current Liabilities | 553.97M |
| Debt Non-Current | 270.79M |
| Total Liabilities | 870.72M |
| Accumulated Retained Earnings (Deficit) | 29.96M |
| Accumulated Other Comprehensive Income | 122.00K |
| Shareholders Equity | 295.38M |
| Shareholders Equity (USD) | 295.38M |
| Assets Non-Current | 419.34M |
| Total Debt (USD) | 310.77M |
| Deferred Revenue | 62.31M |
| Goodwill and Intangible Assets | 157.86M |
| Inventory | 373.09M |
| Liabilities Non-Current | 316.74M |
| Trade and Non-Trade Payables | 319.28M |
| Tax Assets | 1.42M |
| Tax Liabilities | 12.68M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.70M |
| Net Cash Flow from Financing | 10.26M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -13.51M |
| Capital Expenditure | -3.73M |
| Issuance (Repayment) of Debt Securities | 14.00M |
| Payment of Dividends & Other Cash Distributions | -2.52M |
| Net Cash Flow from Investing | 9.99M |
| Net Cash Flow - Investment Acquisitions and Disposals | 13.72M |
| Net Cash Flow from Operations | -33.76M |
| Share Based Compensation | 2.02M |