| Income Statement |
| Total Revenue | 7.59M |
|
| Revenues (USD) | 5.34M |
| Cost of Revenue | 6.08M |
| Gross Profit | 1.51M |
| Operating Expenses | 3.60M |
| Selling, General and Administrative Expense | 3.60M |
| Operating Income | -2.09M |
| Interest Expense | 2.92M |
| Income Tax Expense | -47.00K |
| Net Income | -4.38M |
| Net Income Common Stock | -4.38M |
| Net Income Common Stock (USD) | -3.09M |
| Consolidated Income | -4.38M |
| Earning Before Interest & Taxes (EBIT) | -1.51M |
| Earning Before Interest & Taxes (USD) | -1.07M |
| Weighted Average Shares | 207.44K |
| Balance Sheet |
| Cash and Equivalents | 1.74M |
| Cash and Equivalents (USD) | 1.23M |
| Investments | 1.98M |
| Investments Non-Current | 1.98M |
| Trade and Non-Trade Receivables | 6.86M |
| Current Assets | 16.30M |
| Property, Plant & Equipment Net | 3.88M |
| Total Assets | 24.69M |
| Debt Current | 15.28M |
| Total Debt | 16.27M |
| Current Liabilities | 34.01M |
| Debt Non-Current | 990.00K |
| Total Liabilities | 35.35M |
| Accumulated Retained Earnings (Deficit) | -270.21M |
| Accumulated Other Comprehensive Income | -3.84M |
| Shareholders Equity | -3.73M |
| Shareholders Equity (USD) | -2.63M |
| Assets Non-Current | 8.39M |
| Total Debt (USD) | 11.45M |
| Goodwill and Intangible Assets | 2.53M |
| Inventory | 2.86M |
| Liabilities Non-Current | 1.35M |
| Trade and Non-Trade Payables | 12.06M |
| Tax Liabilities | 355.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 552.00K |
| Net Cash Flow from Financing | 653.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 613.00K |
| Capital Expenditure | -1000 |
| Issuance (Repayment) of Debt Securities | -65.00K |
| Net Cash Flow from Investing | 23.00K |
| Net Cash Flow from Operations | -1.15M |
| Effect of Exchange Rate Changes on Cash | 1.09M |