| Income Statement |
| Total Revenue | 1.16B |
|
| Revenues (USD) | 1.16B |
| Cost of Revenue | 389.00M |
| Gross Profit | 770.00M |
| Operating Expenses | 525.00M |
| Research and Development Expense | 252.00M |
| Selling, General and Administrative Expense | 273.00M |
| Operating Income | 245.00M |
| Interest Expense | 24.00M |
| Income Tax Expense | 53.00M |
| Net Income | 207.00M |
| Net Income Common Stock | 207.00M |
| Net Income Common Stock (USD) | 207.00M |
| Consolidated Income | 207.00M |
| Earnings per Basic Share | 1.37 |
| Earnings per Basic Share (USD) | 1.37 |
| Earnings per Diluted Share | 1.35 |
| Earning Before Interest & Taxes (EBIT) | 284.00M |
| Earning Before Interest & Taxes (USD) | 284.00M |
| Weighted Average Shares | 151.00M |
| Weighted Average Shares Diluted | 153.00M |
| Balance Sheet |
| Cash and Equivalents | 1.04B |
| Cash and Equivalents (USD) | 1.04B |
| Investments | 128.00M |
| Investments Current | 128.00M |
| Trade and Non-Trade Receivables | 764.00M |
| Current Assets | 2.83B |
| Property, Plant & Equipment Net | 1.11B |
| Total Assets | 6.65B |
| Debt Current | 500.00M |
| Total Debt | 2.44B |
| Current Liabilities | 1.58B |
| Debt Non-Current | 1.95B |
| Total Liabilities | 3.81B |
| Accumulated Retained Earnings (Deficit) | -51.00M |
| Accumulated Other Comprehensive Income | 8.00M |
| Shareholders Equity | 2.84B |
| Shareholders Equity (USD) | 2.84B |
| Assets Non-Current | 3.82B |
| Total Debt (USD) | 2.44B |
| Goodwill and Intangible Assets | 1.69B |
| Inventory | 629.00M |
| Liabilities Non-Current | 2.23B |
| Trade and Non-Trade Payables | 230.00M |
| Tax Assets | 439.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 70.00M |
| Net Cash Flow from Financing | -129.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -49.00M |
| Capital Expenditure | -40.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.00M |
| Issuance (Purchase) of Equity Shares | -128.00M |
| Net Cash Flow from Investing | -122.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -80.00M |
| Net Cash Flow from Operations | 201.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |
| Share Based Compensation | 73.00M |