| Income Statement |
| Total Revenue | 57.52M |
|
| Revenues (USD) | 57.52M |
| Cost of Revenue | 17.14M |
| Gross Profit | 40.38M |
| Operating Expenses | 36.76M |
| Selling, General and Administrative Expense | 29.06M |
| Operating Income | 3.62M |
| Interest Expense | 1.14M |
| Income Tax Expense | 478.00K |
| Net Income | 1.46M |
| Net Income Common Stock | 1.46M |
| Net Income Common Stock (USD) | 1.46M |
| Consolidated Income | 2.19M |
| Net Income to Non-Controlling Interests | 730.00K |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 3.08M |
| Earning Before Interest & Taxes (USD) | 3.08M |
| Weighted Average Shares | 21.80M |
| Weighted Average Shares Diluted | 30.58M |
| Balance Sheet |
| Cash and Equivalents | 9.90M |
| Cash and Equivalents (USD) | 9.90M |
| Trade and Non-Trade Receivables | 55.28M |
| Current Assets | 78.21M |
| Property, Plant & Equipment Net | 10.51M |
| Total Assets | 636.42M |
| Debt Current | 1.79M |
| Total Debt | 85.61M |
| Current Liabilities | 58.57M |
| Debt Non-Current | 83.83M |
| Total Liabilities | 198.18M |
| Accumulated Retained Earnings (Deficit) | 120.22M |
| Shareholders Equity | 317.38M |
| Shareholders Equity (USD) | 317.38M |
| Assets Non-Current | 558.21M |
| Total Debt (USD) | 85.61M |
| Deferred Revenue | 32.91M |
| Goodwill and Intangible Assets | 491.36M |
| Liabilities Non-Current | 139.61M |
| Trade and Non-Trade Payables | 3.63M |
| Tax Assets | 47.84M |
| Tax Liabilities | 32.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.23M |
| Net Cash Flow from Financing | 23.74M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -29.06M |
| Capital Expenditure | -2.83M |
| Net Cash Flow - Business Acquisitions and Disposals | -60.00M |
| Issuance (Purchase) of Equity Shares | -50.85M |
| Issuance (Repayment) of Debt Securities | 80.81M |
| Net Cash Flow from Investing | -62.83M |
| Net Cash Flow from Operations | 10.03M |
| Share Based Compensation | 4.62M |