| Income Statement |
| Total Revenue | 53.07M |
|
| Revenues (USD) | 53.07M |
| Cost of Revenue | 16.31M |
| Gross Profit | 36.75M |
| Operating Expenses | 36.21M |
| Selling, General and Administrative Expense | 28.86M |
| Operating Income | 546.00K |
| Interest Expense | 1.82M |
| Income Tax Expense | 1.31M |
| Net Income | 3.48M |
| Net Income Common Stock | 3.48M |
| Net Income Common Stock (USD) | 3.48M |
| Consolidated Income | 5.66M |
| Net Income from Discontinued Operations | 217.00K |
| Net Income to Non-Controlling Interests | 2.18M |
| Earnings per Basic Share | 0.18 |
| Earnings per Basic Share (USD) | 0.18 |
| Earnings per Diluted Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 6.62M |
| Earning Before Interest & Taxes (USD) | 6.62M |
| Weighted Average Shares | 19.42M |
| Weighted Average Shares Diluted | 19.54M |
| Balance Sheet |
| Cash and Equivalents | 5.41M |
| Cash and Equivalents (USD) | 5.41M |
| Trade and Non-Trade Receivables | 48.52M |
| Current Assets | 63.47M |
| Property, Plant & Equipment Net | 11.12M |
| Total Assets | 626.98M |
| Debt Current | 1.91M |
| Total Debt | 118.87M |
| Current Liabilities | 52.64M |
| Debt Non-Current | 116.97M |
| Total Liabilities | 226.65M |
| Accumulated Retained Earnings (Deficit) | 123.70M |
| Shareholders Equity | 280.55M |
| Shareholders Equity (USD) | 280.55M |
| Assets Non-Current | 563.51M |
| Total Debt (USD) | 118.87M |
| Deferred Revenue | 25.29M |
| Goodwill and Intangible Assets | 486.87M |
| Liabilities Non-Current | 174.02M |
| Trade and Non-Trade Payables | 4.38M |
| Tax Assets | 46.60M |
| Tax Liabilities | 32.19M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.86M |
| Net Cash Flow from Financing | -15.48M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.67M |
| Capital Expenditure | -3.46M |
| Issuance (Purchase) of Equity Shares | -48.11M |
| Issuance (Repayment) of Debt Securities | 33.09M |
| Net Cash Flow from Investing | -3.46M |
| Net Cash Flow from Operations | 14.26M |
| Share Based Compensation | 5.14M |