| Income Statement |
| Total Revenue | 1.24B |
|
| Revenues (USD) | 1.24B |
| Cost of Revenue | 902.04M |
| Gross Profit | 340.66M |
| Operating Expenses | 162.12M |
| Selling, General and Administrative Expense | 162.17M |
| Operating Income | 178.55M |
| Interest Expense | 1.01M |
| Income Tax Expense | 51.29M |
| Net Income | 152.97M |
| Net Income Common Stock | 152.97M |
| Net Income Common Stock (USD) | 152.97M |
| Consolidated Income | 153.55M |
| Net Income to Non-Controlling Interests | 572.00K |
| Earnings per Basic Share | 7.67 |
| Earnings per Basic Share (USD) | 7.67 |
| Earnings per Diluted Share | 7.57 |
| Earning Before Interest & Taxes (EBIT) | 205.27M |
| Earning Before Interest & Taxes (USD) | 205.27M |
| Weighted Average Shares | 19.92M |
| Weighted Average Shares Diluted | 20.20M |
| Balance Sheet |
| Cash and Equivalents | 77.28M |
| Cash and Equivalents (USD) | 77.28M |
| Investments | 374.47M |
| Investments Current | 310.58M |
| Investments Non-Current | 63.89M |
| Trade and Non-Trade Receivables | 982.02M |
| Current Assets | 1.53B |
| Property, Plant & Equipment Net | 459.37M |
| Total Assets | 2.28B |
| Total Debt | 76.94M |
| Current Liabilities | 941.73M |
| Debt Non-Current | 76.94M |
| Total Liabilities | 1.04B |
| Accumulated Retained Earnings (Deficit) | 1.15B |
| Shareholders Equity | 1.22B |
| Shareholders Equity (USD) | 1.22B |
| Assets Non-Current | 741.12M |
| Total Debt (USD) | 76.94M |
| Deferred Revenue | 357.58M |
| Goodwill and Intangible Assets | 183.81M |
| Inventory | 133.60M |
| Liabilities Non-Current | 99.48M |
| Trade and Non-Trade Payables | 584.15M |
| Tax Assets | 23.28M |
| Tax Liabilities | 8.37M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.95M |
| Net Cash Flow from Financing | -36.28M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 27.75M |
| Capital Expenditure | -44.41M |
| Issuance (Purchase) of Equity Shares | -136.00K |
| Issuance (Repayment) of Debt Securities | -36.14M |
| Net Cash Flow from Investing | -44.41M |
| Net Cash Flow from Operations | 108.43M |
| Share Based Compensation | 3.82M |