| Income Statement |
| Total Revenue | 974.28M |
|
| Revenues (USD) | 974.28M |
| Cost of Revenue | 719.50M |
| Gross Profit | 254.79M |
| Operating Expenses | 142.53M |
| Selling, General and Administrative Expense | 142.44M |
| Operating Income | 112.26M |
| Interest Expense | 1.53M |
| Income Tax Expense | 38.32M |
| Net Income | 109.91M |
| Net Income Common Stock | 109.91M |
| Net Income Common Stock (USD) | 109.91M |
| Consolidated Income | 110.31M |
| Net Income to Non-Controlling Interests | 403.00K |
| Earnings per Basic Share | 5.51 |
| Earnings per Basic Share (USD) | 5.51 |
| Earnings per Diluted Share | 5.44 |
| Earning Before Interest & Taxes (EBIT) | 149.76M |
| Earning Before Interest & Taxes (USD) | 149.76M |
| Weighted Average Shares | 19.93M |
| Weighted Average Shares Diluted | 20.19M |
| Balance Sheet |
| Cash and Equivalents | 49.53M |
| Cash and Equivalents (USD) | 49.53M |
| Investments | 277.87M |
| Investments Current | 213.98M |
| Investments Non-Current | 63.89M |
| Trade and Non-Trade Receivables | 874.80M |
| Current Assets | 1.29B |
| Property, Plant & Equipment Net | 421.20M |
| Total Assets | 1.99B |
| Debt Current | 35.00M |
| Total Debt | 107.38M |
| Current Liabilities | 833.03M |
| Debt Non-Current | 72.38M |
| Total Liabilities | 916.79M |
| Accumulated Retained Earnings (Deficit) | 1.00B |
| Shareholders Equity | 1.07B |
| Shareholders Equity (USD) | 1.07B |
| Assets Non-Current | 699.25M |
| Total Debt (USD) | 107.38M |
| Deferred Revenue | 286.55M |
| Goodwill and Intangible Assets | 187.64M |
| Inventory | 126.68M |
| Liabilities Non-Current | 83.75M |
| Trade and Non-Trade Payables | 511.49M |
| Tax Assets | 14.48M |
| Tax Liabilities | 7.49M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.09M |
| Net Cash Flow from Financing | 32.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -39.30M |
| Capital Expenditure | -31.78M |
| Net Cash Flow - Business Acquisitions and Disposals | -143.11M |
| Issuance (Purchase) of Equity Shares | -1.72M |
| Issuance (Repayment) of Debt Securities | 34.16M |
| Net Cash Flow from Investing | -174.89M |
| Net Cash Flow from Operations | 103.29M |
| Share Based Compensation | 3.55M |