| Income Statement |
| Total Revenue | 1.14B |
|
| Revenues (USD) | 1.14B |
| Cost of Revenue | 418.08M |
| Gross Profit | 722.74M |
| Operating Expenses | 360.15M |
| Research and Development Expense | 65.79M |
| Selling, General and Administrative Expense | 294.37M |
| Operating Income | 362.59M |
| Interest Expense | 7.74M |
| Income Tax Expense | 77.00M |
| Net Income | 278.45M |
| Net Income Common Stock | 278.45M |
| Net Income Common Stock (USD) | 278.45M |
| Consolidated Income | 278.45M |
| Earnings per Basic Share | 3.50 |
| Earnings per Basic Share (USD) | 3.50 |
| Earnings per Diluted Share | 3.47 |
| Earning Before Interest & Taxes (EBIT) | 363.18M |
| Earning Before Interest & Taxes (USD) | 363.18M |
| Weighted Average Shares | 79.65M |
| Weighted Average Shares Diluted | 80.16M |
| Balance Sheet |
| Cash and Equivalents | 200.53M |
| Cash and Equivalents (USD) | 200.53M |
| Trade and Non-Trade Receivables | 603.54M |
| Current Assets | 1.45B |
| Property, Plant & Equipment Net | 861.78M |
| Total Assets | 3.39B |
| Debt Current | 680.00M |
| Total Debt | 1.08B |
| Current Liabilities | 1.30B |
| Debt Non-Current | 398.60M |
| Total Liabilities | 1.83B |
| Accumulated Retained Earnings (Deficit) | 6.67B |
| Accumulated Other Comprehensive Income | -64.94M |
| Shareholders Equity | 1.56B |
| Shareholders Equity (USD) | 1.56B |
| Assets Non-Current | 1.93B |
| Total Debt (USD) | 1.08B |
| Deferred Revenue | 68.64M |
| Goodwill and Intangible Assets | 516.85M |
| Inventory | 382.40M |
| Liabilities Non-Current | 529.54M |
| Trade and Non-Trade Payables | 129.97M |
| Tax Liabilities | 44.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 37.68M |
| Net Cash Flow from Financing | -211.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 20.46M |
| Capital Expenditure | -31.98M |
| Issuance (Purchase) of Equity Shares | -332.87M |
| Issuance (Repayment) of Debt Securities | 132.00M |
| Net Cash Flow from Investing | -33.54M |
| Net Cash Flow - Investment Acquisitions and Disposals | 240.00K |
| Net Cash Flow from Operations | 266.25M |
| Effect of Exchange Rate Changes on Cash | -816.00K |
| Share Based Compensation | 16.34M |