| Income Statement |
| Total Revenue | 260.17M |
|
| Revenues (USD) | 260.17M |
| Cost of Revenue | 91.13M |
| Gross Profit | 169.04M |
| Operating Expenses | 29.80M |
| Selling, General and Administrative Expense | 29.80M |
| Operating Income | 139.24M |
| Interest Expense | 8.58M |
| Income Tax Expense | 27.01M |
| Net Income | 116.37M |
| Net Income Common Stock | 116.37M |
| Net Income Common Stock (USD) | 116.37M |
| Consolidated Income | 116.37M |
| Earnings per Basic Share | 4.51 |
| Earnings per Basic Share (USD) | 4.51 |
| Earnings per Diluted Share | 3.40 |
| Dividends per Basic Common Share | 0.70 |
| Earning Before Interest & Taxes (EBIT) | 151.96M |
| Earning Before Interest & Taxes (USD) | 151.96M |
| Weighted Average Shares | 25.83M |
| Weighted Average Shares Diluted | 34.26M |
| Balance Sheet |
| Cash and Equivalents | 615.59M |
| Cash and Equivalents (USD) | 615.59M |
| Investments | 496.82M |
| Investments Current | 496.82M |
| Trade and Non-Trade Receivables | 193.00M |
| Current Assets | 1.40B |
| Property, Plant & Equipment Net | 22.27M |
| Total Assets | 2.19B |
| Debt Current | 378.24M |
| Total Debt | 389.10M |
| Current Liabilities | 801.07M |
| Debt Non-Current | 10.86M |
| Total Liabilities | 989.92M |
| Accumulated Retained Earnings (Deficit) | 2.27B |
| Accumulated Other Comprehensive Income | -1.26M |
| Shareholders Equity | 1.20B |
| Shareholders Equity (USD) | 1.20B |
| Assets Non-Current | 795.53M |
| Total Debt (USD) | 389.10M |
| Deferred Revenue | 442.21M |
| Goodwill and Intangible Assets | 317.57M |
| Liabilities Non-Current | 188.85M |
| Trade and Non-Trade Payables | 9.83M |
| Tax Assets | 123.65M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 19.48M |
| Net Cash Flow from Financing | -42.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.79M |
| Capital Expenditure | -15.94M |
| Issuance (Purchase) of Equity Shares | -22.98M |
| Issuance (Repayment) of Debt Securities | -2.00K |
| Payment of Dividends & Other Cash Distributions | -18.11M |
| Net Cash Flow from Investing | -33.65M |
| Net Cash Flow - Investment Acquisitions and Disposals | -17.71M |
| Net Cash Flow from Operations | 82.54M |
| Share Based Compensation | 24.10M |