| Income Statement |
| Total Revenue | 3.55M |
|
| Revenues (USD) | 3.55M |
| Cost of Revenue | 359.81K |
| Gross Profit | 3.19M |
| Operating Expenses | 1.00M |
| Selling, General and Administrative Expense | 406.74K |
| Operating Income | 2.19M |
| Interest Expense | 1.69M |
| Income Tax Expense | 141.29K |
| Net Income | -8.63M |
| Net Income Common Stock | -8.63M |
| Net Income Common Stock (USD) | -8.63M |
| Consolidated Income | -8.63M |
| Earnings per Basic Share | -0.60 |
| Earnings per Basic Share (USD) | -0.60 |
| Earnings per Diluted Share | -0.60 |
| Earning Before Interest & Taxes (EBIT) | -6.80M |
| Earning Before Interest & Taxes (USD) | -6.80M |
| Weighted Average Shares | 14.43M |
| Weighted Average Shares Diluted | 14.43M |
| Balance Sheet |
| Cash and Equivalents | 11.57M |
| Cash and Equivalents (USD) | 11.57M |
| Investments | 151.42M |
| Total Assets | 164.56M |
| Total Debt | 108.11M |
| Total Liabilities | 111.86M |
| Accumulated Retained Earnings (Deficit) | -150.45M |
| Shareholders Equity | 52.70M |
| Shareholders Equity (USD) | 52.70M |
| Total Debt (USD) | 108.11M |
| Deferred Revenue | 364.35K |
| Trade and Non-Trade Payables | 1.58M |
| Cash Flow |
| Net Cash Flow from Financing | -14.25M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.43M |
| Issuance (Repayment) of Debt Securities | -14.00M |
| Net Cash Flow from Operations | 10.82M |