| Income Statement |
| Total Revenue | 437.50M |
|
| Revenues (USD) | 437.50M |
| Cost of Revenue | 270.64M |
| Gross Profit | 166.86M |
| Operating Expenses | 132.76M |
| Selling, General and Administrative Expense | 118.83M |
| Operating Income | 34.10M |
| Interest Expense | 6.71M |
| Income Tax Expense | 6.87M |
| Net Income | 20.52M |
| Net Income Common Stock | 20.52M |
| Net Income Common Stock (USD) | 20.52M |
| Consolidated Income | 20.52M |
| Earnings per Basic Share | 1.12 |
| Earnings per Basic Share (USD) | 1.12 |
| Earnings per Diluted Share | 1.12 |
| Dividends per Basic Common Share | 0.14 |
| Earning Before Interest & Taxes (EBIT) | 34.10M |
| Earning Before Interest & Taxes (USD) | 34.10M |
| Weighted Average Shares | 18.24M |
| Weighted Average Shares Diluted | 18.35M |
| Balance Sheet |
| Cash and Equivalents | 53.24M |
| Cash and Equivalents (USD) | 53.24M |
| Trade and Non-Trade Receivables | 240.00M |
| Current Assets | 524.45M |
| Property, Plant & Equipment Net | 158.24M |
| Total Assets | 2.05B |
| Debt Current | 19.65M |
| Total Debt | 602.30M |
| Current Liabilities | 355.01M |
| Debt Non-Current | 582.65M |
| Total Liabilities | 1.02B |
| Accumulated Retained Earnings (Deficit) | 974.04M |
| Accumulated Other Comprehensive Income | -14.10M |
| Shareholders Equity | 1.03B |
| Shareholders Equity (USD) | 1.03B |
| Assets Non-Current | 1.53B |
| Total Debt (USD) | 602.30M |
| Deferred Revenue | 44.64M |
| Goodwill and Intangible Assets | 1.33B |
| Liabilities Non-Current | 666.06M |
| Trade and Non-Trade Payables | 93.25M |
| Tax Assets | 19.06M |
| Tax Liabilities | 15.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.18M |
| Net Cash Flow from Financing | 15.14M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 8.93M |
| Capital Expenditure | -2.83M |
| Issuance (Purchase) of Equity Shares | -18.35M |
| Issuance (Repayment) of Debt Securities | 36.71M |
| Payment of Dividends & Other Cash Distributions | -2.55M |
| Net Cash Flow from Investing | -2.83M |
| Net Cash Flow from Operations | -3.14M |
| Effect of Exchange Rate Changes on Cash | -232.00K |
| Share Based Compensation | 4.70M |