| Income Statement |
| Total Revenue | 3.00K |
|
| Revenues (USD) | 3.00K |
| Cost of Revenue | 1000 |
| Gross Profit | 2.00K |
| Operating Expenses | 704.00K |
| Research and Development Expense | 76.00K |
| Selling, General and Administrative Expense | 185.00K |
| Operating Income | -702.00K |
| Net Income | -699.00K |
| Net Income Common Stock | -699.00K |
| Net Income Common Stock (USD) | -699.00K |
| Consolidated Income | -700.00K |
| Net Income to Non-Controlling Interests | -1000 |
| Earnings per Basic Share | -0.01 |
| Earnings per Basic Share (USD) | -0.01 |
| Earnings per Diluted Share | -0.01 |
| Earning Before Interest & Taxes (EBIT) | -699.00K |
| Earning Before Interest & Taxes (USD) | -699.00K |
| Weighted Average Shares | 107.82M |
| Weighted Average Shares Diluted | 107.82M |
| Balance Sheet |
| Cash and Equivalents | 10.00K |
| Cash and Equivalents (USD) | 10.00K |
| Investments | 197.00K |
| Investments Current | 197.00K |
| Current Assets | 320.00K |
| Total Assets | 16.75M |
| Current Liabilities | 2.05M |
| Total Liabilities | 2.73M |
| Accumulated Retained Earnings (Deficit) | -52.49M |
| Shareholders Equity | 10.77M |
| Shareholders Equity (USD) | 10.77M |
| Assets Non-Current | 16.43M |
| Goodwill and Intangible Assets | 16.43M |
| Inventory | 62.00K |
| Liabilities Non-Current | 688.00K |
| Trade and Non-Trade Payables | 1.80M |
| Tax Liabilities | 688.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 284.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.00K |
| Net Cash Flow from Investing | 2.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00K |
| Net Cash Flow from Operations | 470.00K |