| Income Statement |
| Total Revenue | 7.00K |
|
| Revenues (USD) | 7.00K |
| Gross Profit | 7.00K |
| Operating Expenses | 2.30M |
| Research and Development Expense | 46.00K |
| Selling, General and Administrative Expense | 1.64M |
| Operating Income | -2.29M |
| Net Income | -2.29M |
| Net Income Common Stock | -2.29M |
| Net Income Common Stock (USD) | -2.29M |
| Consolidated Income | -2.28M |
| Net Income to Non-Controlling Interests | 3.00K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -2.29M |
| Earning Before Interest & Taxes (USD) | -2.29M |
| Weighted Average Shares | 107.79M |
| Weighted Average Shares Diluted | 107.79M |
| Balance Sheet |
| Cash and Equivalents | 20.00K |
| Cash and Equivalents (USD) | 20.00K |
| Investments | 199.00K |
| Investments Current | 199.00K |
| Current Assets | 377.00K |
| Total Assets | 17.09M |
| Current Liabilities | 1.69M |
| Total Liabilities | 2.38M |
| Accumulated Retained Earnings (Deficit) | -51.79M |
| Shareholders Equity | 11.46M |
| Shareholders Equity (USD) | 11.46M |
| Assets Non-Current | 16.71M |
| Goodwill and Intangible Assets | 16.71M |
| Inventory | 63.00K |
| Liabilities Non-Current | 688.00K |
| Trade and Non-Trade Payables | 1.48M |
| Tax Liabilities | 688.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 285.00K |
| Net Cash Flow from Financing | 482.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 17.00K |
| Issuance (Repayment) of Debt Securities | 482.00K |
| Net Cash Flow from Investing | -1000 |
| Net Cash Flow - Investment Acquisitions and Disposals | -1000 |
| Net Cash Flow from Operations | -464.00K |
| Share Based Compensation | 1.44M |