| Income Statement |
| Total Revenue | 856.90M |
|
| Revenues (USD) | 856.90M |
| Cost of Revenue | 441.80M |
| Gross Profit | 415.10M |
| Operating Expenses | 36.60M |
| Research and Development Expense | 7.80M |
| Selling, General and Administrative Expense | 21.80M |
| Operating Income | 378.50M |
| Interest Expense | 11.60M |
| Income Tax Expense | 109.30M |
| Net Income | 230.50M |
| Net Income Common Stock | 230.50M |
| Net Income Common Stock (USD) | 230.50M |
| Consolidated Income | 255.80M |
| Net Income to Non-Controlling Interests | -25.30M |
| Earnings per Basic Share | 0.40 |
| Earnings per Basic Share (USD) | 0.40 |
| Earnings per Diluted Share | 0.40 |
| Earning Before Interest & Taxes (EBIT) | 351.40M |
| Earning Before Interest & Taxes (USD) | 351.40M |
| Weighted Average Shares | 578.00M |
| Weighted Average Shares Diluted | 582.80M |
| Balance Sheet |
| Cash and Equivalents | 501.40M |
| Cash and Equivalents (USD) | 501.40M |
| Investments | 69.00M |
| Investments Non-Current | 69.00M |
| Trade and Non-Trade Receivables | 54.90M |
| Current Assets | 940.00M |
| Property, Plant & Equipment Net | 4.56B |
| Total Assets | 5.95B |
| Debt Current | 30.90M |
| Total Debt | 539.80M |
| Current Liabilities | 549.00M |
| Debt Non-Current | 508.90M |
| Total Liabilities | 1.51B |
| Accumulated Retained Earnings (Deficit) | 1.48B |
| Accumulated Other Comprehensive Income | -35.70M |
| Shareholders Equity | 4.40B |
| Shareholders Equity (USD) | 4.40B |
| Assets Non-Current | 5.01B |
| Total Debt (USD) | 539.80M |
| Inventory | 587.80M |
| Liabilities Non-Current | 962.30M |
| Trade and Non-Trade Payables | 299.60M |
| Tax Assets | 21.60M |
| Tax Liabilities | 295.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 118.60M |
| Net Cash Flow from Financing | -340.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -48.80M |
| Capital Expenditure | -115.60M |
| Issuance (Purchase) of Equity Shares | -147.90M |
| Issuance (Repayment) of Debt Securities | -100.00M |
| Net Cash Flow from Investing | -145.30M |
| Net Cash Flow - Investment Acquisitions and Disposals | -8.90M |
| Net Cash Flow from Operations | 445.10M |
| Effect of Exchange Rate Changes on Cash | -8.20M |