| Income Statement |
| Total Revenue | 1.03B |
|
| Revenues (USD) | 1.03B |
| Cost of Revenue | 459.40M |
| Gross Profit | 570.70M |
| Operating Expenses | 26.10M |
| Research and Development Expense | 7.80M |
| Selling, General and Administrative Expense | 15.40M |
| Operating Income | 544.60M |
| Interest Expense | 7.50M |
| Income Tax Expense | 116.40M |
| Net Income | 379.70M |
| Net Income Common Stock | 379.70M |
| Net Income Common Stock (USD) | 379.70M |
| Consolidated Income | 417.40M |
| Net Income to Non-Controlling Interests | -37.70M |
| Earnings per Basic Share | 0.65 |
| Earnings per Basic Share (USD) | 0.65 |
| Earnings per Diluted Share | 0.64 |
| Earning Before Interest & Taxes (EBIT) | 503.60M |
| Earning Before Interest & Taxes (USD) | 503.60M |
| Weighted Average Shares | 587.60M |
| Weighted Average Shares Diluted | 594.00M |
| Balance Sheet |
| Cash and Equivalents | 550.20M |
| Cash and Equivalents (USD) | 550.20M |
| Investments | 69.60M |
| Investments Non-Current | 69.60M |
| Trade and Non-Trade Receivables | 59.40M |
| Current Assets | 990.70M |
| Property, Plant & Equipment Net | 4.56B |
| Total Assets | 5.99B |
| Debt Current | 32.50M |
| Total Debt | 651.00M |
| Current Liabilities | 523.30M |
| Debt Non-Current | 618.50M |
| Total Liabilities | 1.66B |
| Accumulated Retained Earnings (Deficit) | 1.25B |
| Accumulated Other Comprehensive Income | -33.40M |
| Shareholders Equity | 4.33B |
| Shareholders Equity (USD) | 4.33B |
| Assets Non-Current | 5.00B |
| Total Debt (USD) | 651.00M |
| Inventory | 575.00M |
| Liabilities Non-Current | 1.04B |
| Trade and Non-Trade Payables | 293.60M |
| Tax Assets | 22.50M |
| Tax Liabilities | 261.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 115.70M |
| Net Cash Flow from Financing | -356.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 128.30M |
| Capital Expenditure | -101.60M |
| Issuance (Purchase) of Equity Shares | -260.00M |
| Issuance (Repayment) of Debt Securities | -100.00M |
| Net Cash Flow from Investing | -81.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.20M |
| Net Cash Flow from Operations | 569.90M |
| Effect of Exchange Rate Changes on Cash | -4.10M |