| Income Statement |
| Total Revenue | 4.16M |
|
| Revenues (USD) | 3.01M |
| Cost of Revenue | 1.69M |
| Gross Profit | 2.46M |
| Operating Expenses | 6.14M |
| Research and Development Expense | 1.21M |
| Selling, General and Administrative Expense | 4.92M |
| Operating Income | -3.67M |
| Interest Expense | -30.00K |
| Income Tax Expense | -18.00K |
| Net Income | -3.93M |
| Net Income Common Stock | -3.93M |
| Net Income Common Stock (USD) | -2.85M |
| Consolidated Income | -3.93M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | -3.98M |
| Earning Before Interest & Taxes (USD) | -2.88M |
| Weighted Average Shares | 46.52M |
| Weighted Average Shares Diluted | 46.52M |
| Balance Sheet |
| Cash and Equivalents | 14.20M |
| Cash and Equivalents (USD) | 10.29M |
| Trade and Non-Trade Receivables | 936.00K |
| Current Assets | 18.82M |
| Property, Plant & Equipment Net | 4.02M |
| Total Assets | 22.99M |
| Debt Current | 427.00K |
| Total Debt | 3.52M |
| Current Liabilities | 5.03M |
| Debt Non-Current | 3.10M |
| Total Liabilities | 8.13M |
| Accumulated Retained Earnings (Deficit) | -138.86M |
| Accumulated Other Comprehensive Income | 3.13M |
| Shareholders Equity | 14.86M |
| Shareholders Equity (USD) | 10.77M |
| Assets Non-Current | 4.17M |
| Total Debt (USD) | 2.55M |
| Deferred Revenue | 941.00K |
| Inventory | 490.00K |
| Liabilities Non-Current | 3.10M |
| Trade and Non-Trade Payables | 3.33M |
| Tax Assets | 190.00K |
| Tax Liabilities | 328.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 217.00K |
| Net Cash Flow from Financing | -13.31M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.05M |
| Capital Expenditure | -31.00K |
| Issuance (Purchase) of Equity Shares | 1.05M |
| Issuance (Repayment) of Debt Securities | -102.00K |
| Net Cash Flow from Investing | 14.22M |
| Net Cash Flow from Operations | -2.97M |
| Share Based Compensation | 258.00K |