| Income Statement |
| Total Revenue | 2.31B |
|
| Revenues (USD) | 2.31B |
| Cost of Revenue | 1.46B |
| Gross Profit | 854.00M |
| Operating Expenses | 101.00M |
| Research and Development Expense | 9.00M |
| Selling, General and Administrative Expense | 111.00M |
| Operating Income | 753.00M |
| Interest Expense | 43.00M |
| Income Tax Expense | 128.00M |
| Net Income | 580.00M |
| Net Income Common Stock | 580.00M |
| Net Income Common Stock (USD) | 580.00M |
| Consolidated Income | 580.00M |
| Earnings per Basic Share | 1.45 |
| Earnings per Basic Share (USD) | 1.45 |
| Earnings per Diluted Share | 1.44 |
| Dividends per Basic Common Share | 0.12 |
| Earning Before Interest & Taxes (EBIT) | 751.00M |
| Earning Before Interest & Taxes (USD) | 751.00M |
| Weighted Average Shares | 401.00M |
| Weighted Average Shares Diluted | 403.00M |
| Balance Sheet |
| Cash and Equivalents | 2.44B |
| Cash and Equivalents (USD) | 2.44B |
| Trade and Non-Trade Receivables | 940.00M |
| Current Assets | 5.66B |
| Property, Plant & Equipment Net | 2.61B |
| Total Assets | 13.07B |
| Debt Current | 636.00M |
| Total Debt | 4.69B |
| Current Liabilities | 2.32B |
| Debt Non-Current | 4.05B |
| Total Liabilities | 7.55B |
| Accumulated Retained Earnings (Deficit) | 4.63B |
| Accumulated Other Comprehensive Income | -1.69B |
| Shareholders Equity | 5.52B |
| Shareholders Equity (USD) | 5.52B |
| Assets Non-Current | 7.41B |
| Total Debt (USD) | 4.69B |
| Deferred Revenue | 129.00M |
| Goodwill and Intangible Assets | 4.53B |
| Inventory | 1.98B |
| Liabilities Non-Current | 5.23B |
| Trade and Non-Trade Payables | 1.06B |
| Tax Assets | 35.00M |
| Tax Liabilities | 81.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 74.00M |
| Net Cash Flow from Financing | 1.23B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.69B |
| Capital Expenditure | -94.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 107.00M |
| Issuance (Purchase) of Equity Shares | -300.00M |
| Issuance (Repayment) of Debt Securities | 1.64B |
| Payment of Dividends & Other Cash Distributions | -48.00M |
| Net Cash Flow from Investing | 14.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00M |
| Net Cash Flow from Operations | 453.00M |
| Share Based Compensation | 21.00M |