| Income Statement |
| Total Revenue | 71.02M |
|
| Revenues (USD) | 71.02M |
| Cost of Revenue | 25.55M |
| Gross Profit | 45.47M |
| Operating Expenses | 415.84M |
| Selling, General and Administrative Expense | 81.74M |
| Operating Income | -370.37M |
| Interest Expense | 9.24M |
| Income Tax Expense | -48.94M |
| Net Income | -219.85M |
| Net Income Common Stock | -219.85M |
| Net Income Common Stock (USD) | -219.85M |
| Consolidated Income | -253.13M |
| Net Income to Non-Controlling Interests | -33.29M |
| Earnings per Basic Share | -1.98 |
| Earnings per Basic Share (USD) | -1.98 |
| Earnings per Diluted Share | -1.98 |
| Earning Before Interest & Taxes (EBIT) | -259.55M |
| Earning Before Interest & Taxes (USD) | -259.55M |
| Weighted Average Shares | 111.06M |
| Weighted Average Shares Diluted | 111.06M |
| Balance Sheet |
| Cash and Equivalents | 160.63M |
| Cash and Equivalents (USD) | 160.63M |
| Investments | 211.67M |
| Investments Non-Current | 211.67M |
| Trade and Non-Trade Receivables | 7.19M |
| Current Assets | 216.57M |
| Property, Plant & Equipment Net | 829.87M |
| Total Assets | 2.61B |
| Debt Current | 202.82M |
| Total Debt | 422.91M |
| Current Liabilities | 252.43M |
| Debt Non-Current | 220.09M |
| Total Liabilities | 919.57M |
| Accumulated Retained Earnings (Deficit) | -214.37M |
| Accumulated Other Comprehensive Income | -19.68M |
| Shareholders Equity | 1.38B |
| Shareholders Equity (USD) | 1.38B |
| Assets Non-Current | 2.39B |
| Total Debt (USD) | 422.91M |
| Deferred Revenue | 1.97M |
| Goodwill and Intangible Assets | 219.32M |
| Liabilities Non-Current | 667.14M |
| Trade and Non-Trade Payables | 43.93M |
| Tax Liabilities | 89.81M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 39.67M |
| Net Cash Flow from Financing | 191.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 112.01M |
| Capital Expenditure | -53.46M |
| Net Cash Flow - Business Acquisitions and Disposals | 63.60M |
| Issuance (Purchase) of Equity Shares | 120.17M |
| Issuance (Repayment) of Debt Securities | -29.71M |
| Net Cash Flow from Investing | -51.17M |
| Net Cash Flow - Investment Acquisitions and Disposals | -61.32M |
| Net Cash Flow from Operations | -27.22M |
| Effect of Exchange Rate Changes on Cash | -591.00K |
| Share Based Compensation | 50.87M |