| Income Statement |
| Total Revenue | 451.77M |
|
| Revenues (USD) | 451.77M |
| Cost of Revenue | 316.25M |
| Gross Profit | 135.52M |
| Operating Expenses | 98.94M |
| Selling, General and Administrative Expense | 84.71M |
| Operating Income | 36.58M |
| Interest Expense | 8.89M |
| Income Tax Expense | 3.82M |
| Net Income | 23.25M |
| Net Income Common Stock | 23.25M |
| Net Income Common Stock (USD) | 23.25M |
| Consolidated Income | 23.25M |
| Earnings per Basic Share | 1.37 |
| Earnings per Basic Share (USD) | 1.37 |
| Earnings per Diluted Share | 1.34 |
| Earning Before Interest & Taxes (EBIT) | 35.96M |
| Earning Before Interest & Taxes (USD) | 35.96M |
| Weighted Average Shares | 16.98M |
| Weighted Average Shares Diluted | 17.41M |
| Balance Sheet |
| Cash and Equivalents | 26.46M |
| Cash and Equivalents (USD) | 26.46M |
| Investments | 36.43M |
| Investments Non-Current | 36.43M |
| Trade and Non-Trade Receivables | 444.44M |
| Current Assets | 514.74M |
| Property, Plant & Equipment Net | 43.68M |
| Total Assets | 1.59B |
| Debt Current | 31.22M |
| Total Debt | 887.43M |
| Current Liabilities | 232.17M |
| Debt Non-Current | 856.22M |
| Total Liabilities | 1.19B |
| Accumulated Retained Earnings (Deficit) | 608.28M |
| Accumulated Other Comprehensive Income | -7.07M |
| Shareholders Equity | 397.44M |
| Shareholders Equity (USD) | 397.44M |
| Assets Non-Current | 1.07B |
| Total Debt (USD) | 887.43M |
| Deferred Revenue | 31.57M |
| Goodwill and Intangible Assets | 855.92M |
| Liabilities Non-Current | 959.51M |
| Trade and Non-Trade Payables | 12.00M |
| Tax Assets | 11.83M |
| Tax Liabilities | 39.78M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.36M |
| Net Cash Flow from Financing | 172.05M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.95M |
| Capital Expenditure | -11.86M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.79M |
| Issuance (Purchase) of Equity Shares | -152.42M |
| Issuance (Repayment) of Debt Securities | 345.00M |
| Net Cash Flow from Investing | -7.81M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.25M |
| Net Cash Flow from Operations | -162.17M |
| Effect of Exchange Rate Changes on Cash | -115.00K |
| Share Based Compensation | 15.69M |