| Income Statement |
| Total Revenue | 39.65B |
|
| Revenues (USD) | 39.65B |
| Cost of Revenue | 33.71B |
| Gross Profit | 5.94B |
| Operating Expenses | 4.19B |
| Selling, General and Administrative Expense | 4.02B |
| Operating Income | 1.75B |
| Interest Expense | 193.00M |
| Income Tax Expense | 395.00M |
| Net Income | 1.19B |
| Net Income Common Stock | 1.19B |
| Net Income Common Stock (USD) | 1.19B |
| Consolidated Income | 1.18B |
| Net Income to Non-Controlling Interests | -2.00M |
| Earnings per Basic Share | 9.85 |
| Earnings per Basic Share (USD) | 9.85 |
| Earnings per Diluted Share | 9.83 |
| Dividends per Basic Common Share | 0.89 |
| Earning Before Interest & Taxes (EBIT) | 1.77B |
| Earning Before Interest & Taxes (USD) | 1.77B |
| Weighted Average Shares | 120.60M |
| Balance Sheet |
| Cash and Equivalents | 4.95B |
| Cash and Equivalents (USD) | 4.95B |
| Investments | 18.27B |
| Investments Current | 17.01B |
| Investments Non-Current | 1.26B |
| Trade and Non-Trade Receivables | 5.22B |
| Current Assets | 38.08B |
| Property, Plant & Equipment Net | 2.17B |
| Total Assets | 55.28B |
| Debt Current | 2.02B |
| Total Debt | 14.29B |
| Current Liabilities | 21.51B |
| Debt Non-Current | 12.27B |
| Total Liabilities | 36.63B |
| Accumulated Retained Earnings (Deficit) | 30.15B |
| Accumulated Other Comprehensive Income | -731.00M |
| Shareholders Equity | 18.58B |
| Shareholders Equity (USD) | 18.58B |
| Assets Non-Current | 17.20B |
| Total Debt (USD) | 14.29B |
| Deferred Revenue | 269.00M |
| Goodwill and Intangible Assets | 10.49B |
| Liabilities Non-Current | 15.13B |
| Trade and Non-Trade Payables | 19.22B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 194.00M |
| Net Cash Flow from Financing | 2.05B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 751.00M |
| Capital Expenditure | -121.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -911.00M |
| Issuance (Purchase) of Equity Shares | -107.00M |
| Issuance (Repayment) of Debt Securities | 1.66B |
| Payment of Dividends & Other Cash Distributions | -107.00M |
| Net Cash Flow from Investing | -2.55B |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.52B |
| Net Cash Flow from Operations | 1.25B |
| Share Based Compensation | 51.00M |