| Income Statement |
| Total Revenue | 1.71B |
|
| Revenues (USD) | 1.71B |
| Cost of Revenue | 1.10B |
| Gross Profit | 613.00M |
| Operating Expenses | 264.40M |
| Selling, General and Administrative Expense | 264.40M |
| Operating Income | 348.60M |
| Interest Expense | 39.10M |
| Income Tax Expense | 61.50M |
| Net Income | 240.40M |
| Net Income Common Stock | 240.40M |
| Net Income Common Stock (USD) | 240.40M |
| Consolidated Income | 242.20M |
| Net Income to Non-Controlling Interests | 1.80M |
| Earnings per Basic Share | 4.54 |
| Earnings per Basic Share (USD) | 4.54 |
| Earnings per Diluted Share | 4.52 |
| Dividends per Basic Common Share | 1.42 |
| Earning Before Interest & Taxes (EBIT) | 341.00M |
| Earning Before Interest & Taxes (USD) | 341.00M |
| Weighted Average Shares | 52.84M |
| Balance Sheet |
| Cash and Equivalents | 378.60M |
| Cash and Equivalents (USD) | 378.60M |
| Investments | 119.80M |
| Investments Current | 16.10M |
| Investments Non-Current | 103.70M |
| Trade and Non-Trade Receivables | 1.15B |
| Current Assets | 3.01B |
| Property, Plant & Equipment Net | 902.40M |
| Total Assets | 11.85B |
| Debt Current | 568.70M |
| Total Debt | 5.37B |
| Current Liabilities | 1.87B |
| Debt Non-Current | 4.80B |
| Total Liabilities | 7.92B |
| Shareholders Equity | 3.91B |
| Shareholders Equity (USD) | 3.91B |
| Assets Non-Current | 8.84B |
| Total Debt (USD) | 5.37B |
| Goodwill and Intangible Assets | 7.54B |
| Inventory | 1.27B |
| Liabilities Non-Current | 6.05B |
| Trade and Non-Trade Payables | 650.50M |
| Tax Liabilities | 816.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 67.60M |
| Net Cash Flow from Financing | 2.68B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -118.90M |
| Capital Expenditure | -37.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -3.01B |
| Issuance (Purchase) of Equity Shares | -36.00M |
| Issuance (Repayment) of Debt Securities | 2.80B |
| Payment of Dividends & Other Cash Distributions | -75.00M |
| Net Cash Flow from Investing | -3.05B |
| Net Cash Flow - Investment Acquisitions and Disposals | -900.00K |
| Net Cash Flow from Operations | 249.80M |
| Effect of Exchange Rate Changes on Cash | 1.50M |
| Share Based Compensation | 7.50M |