| Income Statement |
| Total Revenue | 6.00B |
|
| Revenues (USD) | 868.99M |
| Cost of Revenue | 3.66B |
| Gross Profit | 2.34B |
| Operating Expenses | 853.00M |
| Selling, General and Administrative Expense | 846.00M |
| Operating Income | 1.49B |
| Interest Expense | 76.00M |
| Income Tax Expense | 481.00M |
| Net Income | 817.00M |
| Net Income Common Stock | 817.00M |
| Net Income Common Stock (USD) | 118.41M |
| Consolidated Income | 819.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 2.70 |
| Earnings per Basic Share (USD) | 0.39 |
| Earnings per Diluted Share | 2.60 |
| Earning Before Interest & Taxes (EBIT) | 1.37B |
| Earning Before Interest & Taxes (USD) | 199.13M |
| Weighted Average Shares | 3.07B |
| Weighted Average Shares Diluted | 3.27B |
| Balance Sheet |
| Cash and Equivalents | 12.50B |
| Cash and Equivalents (USD) | 1.81B |
| Investments | 4.88B |
| Investments Current | 3.39B |
| Investments Non-Current | 1.49B |
| Trade and Non-Trade Receivables | 1.06B |
| Current Assets | 17.80B |
| Property, Plant & Equipment Net | 31.85B |
| Total Assets | 64.16B |
| Debt Current | 7.28B |
| Total Debt | 35.76B |
| Current Liabilities | 19.07B |
| Debt Non-Current | 28.48B |
| Total Liabilities | 53.06B |
| Accumulated Retained Earnings (Deficit) | 1.68B |
| Accumulated Other Comprehensive Income | 194.00M |
| Shareholders Equity | 10.95B |
| Shareholders Equity (USD) | 1.59B |
| Assets Non-Current | 46.36B |
| Total Debt (USD) | 5.18B |
| Deferred Revenue | 3.48B |
| Goodwill and Intangible Assets | 10.39B |
| Inventory | 52.00M |
| Liabilities Non-Current | 33.99B |
| Trade and Non-Trade Payables | 962.00M |
| Tax Assets | 1.17B |
| Tax Liabilities | 1.92B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 292.00M |
| Net Cash Flow from Financing | 416.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.97B |
| Capital Expenditure | -182.00M |
| Issuance (Repayment) of Debt Securities | 439.00M |
| Net Cash Flow from Investing | 1.42B |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.60B |
| Net Cash Flow from Operations | 233.00M |
| Effect of Exchange Rate Changes on Cash | -105.00M |
| Share Based Compensation | 86.00M |