| Income Statement |
| Total Revenue | 7.12B |
|
| Revenues (USD) | 1.05B |
| Cost of Revenue | 4.03B |
| Gross Profit | 3.09B |
| Operating Expenses | 873.00M |
| Selling, General and Administrative Expense | 1.03B |
| Operating Income | 2.22B |
| Interest Expense | 63.00M |
| Income Tax Expense | 687.00M |
| Net Income | 1.58B |
| Net Income Common Stock | 1.58B |
| Net Income Common Stock (USD) | 232.13M |
| Consolidated Income | 1.58B |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 5.00 |
| Earnings per Basic Share (USD) | 0.74 |
| Earnings per Diluted Share | 4.90 |
| Dividends per Basic Common Share | 1.30 |
| Earning Before Interest & Taxes (EBIT) | 2.33B |
| Earning Before Interest & Taxes (USD) | 342.53M |
| Weighted Average Shares | 3.15B |
| Weighted Average Shares Diluted | 3.25B |
| Balance Sheet |
| Cash and Equivalents | 14.39B |
| Cash and Equivalents (USD) | 2.12B |
| Investments | 2.85B |
| Investments Current | 1.39B |
| Investments Non-Current | 1.47B |
| Trade and Non-Trade Receivables | 978.00M |
| Current Assets | 17.76B |
| Property, Plant & Equipment Net | 32.19B |
| Total Assets | 63.62B |
| Debt Current | 4.54B |
| Total Debt | 34.23B |
| Current Liabilities | 14.70B |
| Debt Non-Current | 29.70B |
| Total Liabilities | 49.38B |
| Accumulated Retained Earnings (Deficit) | 3.13B |
| Accumulated Other Comprehensive Income | 118.00M |
| Shareholders Equity | 14.08B |
| Shareholders Equity (USD) | 2.07B |
| Assets Non-Current | 45.85B |
| Total Debt (USD) | 5.04B |
| Deferred Revenue | 3.68B |
| Goodwill and Intangible Assets | 10.26B |
| Inventory | 52.00M |
| Liabilities Non-Current | 34.68B |
| Trade and Non-Trade Payables | 1.04B |
| Tax Assets | 1.14B |
| Tax Liabilities | 2.25B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 318.00M |
| Net Cash Flow from Financing | -3.22B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.89B |
| Capital Expenditure | -167.00M |
| Issuance (Purchase) of Equity Shares | -1.86B |
| Issuance (Repayment) of Debt Securities | 1.49B |
| Payment of Dividends & Other Cash Distributions | -2.84B |
| Net Cash Flow from Investing | 1.84B |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00B |
| Net Cash Flow from Operations | 3.41B |
| Effect of Exchange Rate Changes on Cash | -134.00M |
| Share Based Compensation | 179.00M |