| Income Statement |
| Total Revenue | 321.43K |
|
| Revenues (USD) | 321.43K |
| Cost of Revenue | 391.64K |
| Gross Profit | -70.21K |
| Operating Expenses | 753.80K |
| Selling, General and Administrative Expense | 753.80K |
| Operating Income | -824.01K |
| Interest Expense | 3.05K |
| Income Tax Expense | 20.87K |
| Net Income | -2.02M |
| Net Income Common Stock | -2.04M |
| Net Income Common Stock (USD) | -2.04M |
| Consolidated Income | -2.04M |
| Net Income from Discontinued Operations | 489.23K |
| Net Income to Non-Controlling Interests | -16.44K |
| Earnings per Basic Share | -1.45 |
| Earnings per Basic Share (USD) | -1.45 |
| Earnings per Diluted Share | -1.45 |
| Earning Before Interest & Taxes (EBIT) | -2.00M |
| Earning Before Interest & Taxes (USD) | -2.00M |
| Preferred Dividends Income Statement Impact | 19.36K |
| Weighted Average Shares | 1.41M |
| Weighted Average Shares Diluted | 1.41M |
| Balance Sheet |
| Cash and Equivalents | 587.07K |
| Cash and Equivalents (USD) | 587.07K |
| Investments | 6.31M |
| Investments Current | 2.67M |
| Investments Non-Current | 3.64M |
| Trade and Non-Trade Receivables | 530.74K |
| Current Assets | 4.26M |
| Property, Plant & Equipment Net | 665.37K |
| Total Assets | 8.87M |
| Debt Current | 346.65K |
| Total Debt | 485.75K |
| Current Liabilities | 3.66M |
| Debt Non-Current | 139.09K |
| Total Liabilities | 3.80M |
| Accumulated Retained Earnings (Deficit) | -17.65M |
| Accumulated Other Comprehensive Income | -2.70K |
| Shareholders Equity | 4.90M |
| Shareholders Equity (USD) | 4.90M |
| Assets Non-Current | 4.60M |
| Total Debt (USD) | 485.75K |
| Deferred Revenue | 568.77K |
| Liabilities Non-Current | 139.09K |
| Trade and Non-Trade Payables | 321.12K |
| Tax Assets | 22.29K |
| Tax Liabilities | 1.74M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 71.00K |
| Net Cash Flow from Financing | -23.72K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -186.96K |
| Capital Expenditure | -886.00 |
| Issuance (Repayment) of Debt Securities | -1.59K |
| Net Cash Flow from Investing | 1.19M |
| Net Cash Flow - Investment Acquisitions and Disposals | 346.89K |
| Net Cash Flow from Operations | -1.34M |
| Effect of Exchange Rate Changes on Cash | -12.88K |