| Income Statement |
| Total Revenue | 1.25M |
|
| Revenues (USD) | 1.25M |
| Cost of Revenue | 1.17M |
| Gross Profit | 74.05K |
| Operating Expenses | 1.61M |
| Selling, General and Administrative Expense | 1.61M |
| Operating Income | -1.54M |
| Interest Expense | 16.63K |
| Income Tax Expense | 17.47K |
| Net Income | -1.87M |
| Net Income Common Stock | -1.90M |
| Net Income Common Stock (USD) | -1.90M |
| Consolidated Income | -1.98M |
| Net Income to Non-Controlling Interests | -105.01K |
| Earnings per Basic Share | -1.49 |
| Earnings per Basic Share (USD) | -1.49 |
| Earnings per Diluted Share | -1.49 |
| Earning Before Interest & Taxes (EBIT) | -1.84M |
| Earning Before Interest & Taxes (USD) | -1.84M |
| Preferred Dividends Income Statement Impact | 27.97K |
| Weighted Average Shares | 1.27M |
| Weighted Average Shares Diluted | 1.27M |
| Balance Sheet |
| Cash and Equivalents | 774.03K |
| Cash and Equivalents (USD) | 774.03K |
| Investments | 7.31M |
| Investments Current | 3.49M |
| Investments Non-Current | 3.81M |
| Trade and Non-Trade Receivables | 1.96M |
| Current Assets | 6.87M |
| Property, Plant & Equipment Net | 785.64K |
| Total Assets | 11.77M |
| Debt Current | 651.10K |
| Total Debt | 1.30M |
| Current Liabilities | 5.86M |
| Debt Non-Current | 646.44K |
| Total Liabilities | 6.51M |
| Accumulated Retained Earnings (Deficit) | -15.63M |
| Accumulated Other Comprehensive Income | -66.10K |
| Shareholders Equity | 6.87M |
| Shareholders Equity (USD) | 6.87M |
| Assets Non-Current | 4.90M |
| Total Debt (USD) | 1.30M |
| Deferred Revenue | 650.47K |
| Liabilities Non-Current | 646.44K |
| Trade and Non-Trade Payables | 1.33M |
| Tax Assets | 22.63K |
| Tax Liabilities | 1.85M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 77.95K |
| Net Cash Flow from Financing | -53.51K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.21M |
| Capital Expenditure | -954.00 |
| Issuance (Repayment) of Debt Securities | -53.51K |
| Net Cash Flow from Investing | -954.00 |
| Net Cash Flow from Operations | -1.15M |
| Effect of Exchange Rate Changes on Cash | -3.87K |
| Share Based Compensation | 2.03K |