| Income Statement |
| Total Revenue | 2.79B |
|
| Revenues (USD) | 2.79B |
| Cost of Revenue | 1.52B |
| Gross Profit | 1.26B |
| Operating Expenses | 620.67M |
| Selling, General and Administrative Expense | 620.55M |
| Operating Income | 642.64M |
| Interest Expense | 49.96M |
| Income Tax Expense | 130.62M |
| Net Income | 457.67M |
| Net Income Common Stock | 457.67M |
| Net Income Common Stock (USD) | 457.67M |
| Consolidated Income | 457.67M |
| Earnings per Basic Share | 2.32 |
| Earnings per Basic Share (USD) | 2.32 |
| Earnings per Diluted Share | 2.26 |
| Dividends per Basic Common Share | 1.45 |
| Earning Before Interest & Taxes (EBIT) | 638.24M |
| Earning Before Interest & Taxes (USD) | 638.24M |
| Weighted Average Shares | 202.84M |
| Balance Sheet |
| Cash and Equivalents | 791.21M |
| Cash and Equivalents (USD) | 791.21M |
| Trade and Non-Trade Receivables | 907.37M |
| Current Assets | 3.96B |
| Property, Plant & Equipment Net | 3.48B |
| Total Assets | 13.97B |
| Debt Current | 925.71M |
| Total Debt | 5.61B |
| Current Liabilities | 3.35B |
| Debt Non-Current | 4.68B |
| Total Liabilities | 9.41B |
| Accumulated Retained Earnings (Deficit) | 5.81B |
| Accumulated Other Comprehensive Income | -230.55M |
| Shareholders Equity | 4.56B |
| Shareholders Equity (USD) | 4.56B |
| Assets Non-Current | 10.02B |
| Total Debt (USD) | 5.61B |
| Goodwill and Intangible Assets | 5.41B |
| Inventory | 1.74B |
| Liabilities Non-Current | 6.06B |
| Trade and Non-Trade Payables | 1.40B |
| Tax Assets | 27.70M |
| Tax Liabilities | 780.39M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 136.10M |
| Net Cash Flow from Financing | -425.23M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -85.76M |
| Capital Expenditure | -89.83M |
| Issuance (Purchase) of Equity Shares | -369.03M |
| Issuance (Repayment) of Debt Securities | 252.56M |
| Payment of Dividends & Other Cash Distributions | -286.39M |
| Net Cash Flow from Investing | -82.44M |
| Net Cash Flow - Investment Acquisitions and Disposals | 4.85M |
| Net Cash Flow from Operations | 419.32M |
| Effect of Exchange Rate Changes on Cash | 2.60M |
| Share Based Compensation | 17.72M |