| Income Statement |
| Total Revenue | 1.65B |
|
| Revenues (USD) | 1.65B |
| Cost of Revenue | 1.12B |
| Gross Profit | 530.00M |
| Operating Expenses | 211.00M |
| Selling, General and Administrative Expense | 28.00M |
| Operating Income | 319.00M |
| Interest Expense | 59.00M |
| Income Tax Expense | 17.00M |
| Net Income | 494.00M |
| Net Income Common Stock | 494.00M |
| Net Income Common Stock (USD) | 494.00M |
| Consolidated Income | 501.00M |
| Net Income to Non-Controlling Interests | 7.00M |
| Earnings per Basic Share | 0.72 |
| Earnings per Basic Share (USD) | 0.72 |
| Earnings per Diluted Share | 0.72 |
| Dividends per Basic Common Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 570.00M |
| Earning Before Interest & Taxes (USD) | 570.00M |
| Weighted Average Shares | 682.28M |
| Balance Sheet |
| Cash and Equivalents | 1.70B |
| Cash and Equivalents (USD) | 1.70B |
| Investments | 398.00M |
| Trade and Non-Trade Receivables | 129.00M |
| Property, Plant & Equipment Net | 10.26B |
| Total Assets | 13.15B |
| Total Debt | 5.65B |
| Total Liabilities | 6.14B |
| Accumulated Retained Earnings (Deficit) | -314.00M |
| Accumulated Other Comprehensive Income | -65.00M |
| Shareholders Equity | 6.83B |
| Shareholders Equity (USD) | 6.83B |
| Total Debt (USD) | 5.65B |
| Trade and Non-Trade Payables | 250.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 190.00M |
| Net Cash Flow from Financing | -337.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 919.00M |
| Capital Expenditure | -71.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.04B |
| Issuance (Purchase) of Equity Shares | -75.00M |
| Issuance (Repayment) of Debt Securities | -1000.00K |
| Payment of Dividends & Other Cash Distributions | -241.00M |
| Net Cash Flow from Investing | 914.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -51.00M |
| Net Cash Flow from Operations | 342.00M |
| Share Based Compensation | 6.00M |