| Income Statement |
| Total Revenue | 9.14B |
|
| Revenues (USD) | 9.14B |
| Cost of Revenue | 5.60B |
| Gross Profit | 3.54B |
| Operating Expenses | 2.06B |
| Research and Development Expense | 492.00M |
| Selling, General and Administrative Expense | 1.31B |
| Operating Income | 1.48B |
| Interest Expense | 356.00M |
| Income Tax Expense | 91.00M |
| Net Income | 821.00M |
| Net Income Common Stock | 821.00M |
| Net Income Common Stock (USD) | 821.00M |
| Consolidated Income | 795.00M |
| Net Income to Non-Controlling Interests | -26.00M |
| Earnings per Basic Share | 1.29 |
| Earnings per Basic Share (USD) | 1.29 |
| Earnings per Diluted Share | 1.29 |
| Dividends per Basic Common Share | 1.19 |
| Earning Before Interest & Taxes (EBIT) | 1.27B |
| Earning Before Interest & Taxes (USD) | 1.27B |
| Weighted Average Shares | 635.68M |
| Balance Sheet |
| Cash and Equivalents | 11.98B |
| Cash and Equivalents (USD) | 11.98B |
| Investments | 1.83B |
| Investments Current | 413.00M |
| Investments Non-Current | 1.41B |
| Trade and Non-Trade Receivables | 8.06B |
| Current Assets | 30.59B |
| Property, Plant & Equipment Net | 4.66B |
| Total Assets | 73.99B |
| Debt Current | 7.73B |
| Total Debt | 36.74B |
| Current Liabilities | 22.09B |
| Debt Non-Current | 29.01B |
| Total Liabilities | 59.32B |
| Accumulated Retained Earnings (Deficit) | 51.03B |
| Accumulated Other Comprehensive Income | -4.97B |
| Shareholders Equity | 13.59B |
| Shareholders Equity (USD) | 13.59B |
| Assets Non-Current | 43.40B |
| Total Debt (USD) | 36.74B |
| Goodwill and Intangible Assets | 27.64B |
| Inventory | 6.37B |
| Liabilities Non-Current | 37.24B |
| Trade and Non-Trade Payables | 6.03B |
| Tax Assets | 199.00M |
| Tax Liabilities | 1.58B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 357.00M |
| Net Cash Flow from Financing | 267.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -510.00M |
| Capital Expenditure | -223.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 1000.00K |
| Issuance (Purchase) of Equity Shares | -830.00M |
| Issuance (Repayment) of Debt Securities | -13.86B |
| Payment of Dividends & Other Cash Distributions | -781.00M |
| Net Cash Flow from Investing | -119.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 103.00M |
| Net Cash Flow from Operations | -650.00M |
| Effect of Exchange Rate Changes on Cash | -8.00M |
| Share Based Compensation | 57.00M |