| Income Statement |
| Total Revenue | 171.32M |
|
| Revenues (USD) | 171.32M |
| Cost of Revenue | 116.63M |
| Gross Profit | 54.69M |
| Operating Expenses | 35.53M |
| Research and Development Expense | 414.00K |
| Selling, General and Administrative Expense | 35.11M |
| Operating Income | 19.16M |
| Interest Expense | 6.95M |
| Income Tax Expense | 5.85M |
| Net Income | 3.45M |
| Net Income Common Stock | 3.45M |
| Net Income Common Stock (USD) | 3.45M |
| Consolidated Income | 3.88M |
| Net Income to Non-Controlling Interests | 427.00K |
| Earnings per Basic Share | 17.24K |
| Earnings per Basic Share (USD) | 17.24K |
| Earnings per Diluted Share | 17.24K |
| Earning Before Interest & Taxes (EBIT) | 16.25M |
| Earning Before Interest & Taxes (USD) | 16.25M |
| Weighted Average Shares | 200.00M |
| Weighted Average Shares Diluted | 200.00M |
| Balance Sheet |
| Cash and Equivalents | 101.30M |
| Cash and Equivalents (USD) | 101.30M |
| Investments | 4.15M |
| Investments Current | 4.15M |
| Trade and Non-Trade Receivables | 192.82M |
| Current Assets | 668.96M |
| Property, Plant & Equipment Net | 248.64M |
| Total Assets | 1.39B |
| Debt Current | 1.45M |
| Total Debt | 383.36M |
| Current Liabilities | 245.90M |
| Debt Non-Current | 381.91M |
| Total Liabilities | 683.00M |
| Accumulated Retained Earnings (Deficit) | 87.39M |
| Accumulated Other Comprehensive Income | 9.84M |
| Shareholders Equity | 707.66M |
| Shareholders Equity (USD) | 707.66M |
| Assets Non-Current | 723.96M |
| Total Debt (USD) | 383.36M |
| Deferred Revenue | 53.16M |
| Goodwill and Intangible Assets | 426.21M |
| Inventory | 253.01M |
| Liabilities Non-Current | 437.10M |
| Trade and Non-Trade Payables | 56.46M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.65M |
| Net Cash Flow from Financing | 719.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.71M |
| Capital Expenditure | -2.73M |
| Net Cash Flow - Business Acquisitions and Disposals | -770.00K |
| Issuance (Repayment) of Debt Securities | 719.00K |
| Net Cash Flow from Investing | -3.50M |
| Net Cash Flow from Operations | 7.29M |
| Effect of Exchange Rate Changes on Cash | 210.00K |