| Income Statement |
| Total Revenue | 2.94B |
|
| Revenues (USD) | 2.94B |
| Cost of Revenue | 2.08B |
| Gross Profit | 853.00M |
| Operating Expenses | 175.00M |
| Selling, General and Administrative Expense | 103.00M |
| Operating Income | 678.00M |
| Interest Expense | 162.00M |
| Income Tax Expense | 135.00M |
| Net Income | 385.00M |
| Net Income Common Stock | 385.00M |
| Net Income Common Stock (USD) | 385.00M |
| Consolidated Income | 383.00M |
| Net Income to Non-Controlling Interests | -2.00M |
| Earnings per Basic Share | 1.68 |
| Earnings per Basic Share (USD) | 1.68 |
| Earnings per Diluted Share | 1.66 |
| Dividends per Basic Common Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | 682.00M |
| Earning Before Interest & Taxes (USD) | 682.00M |
| Weighted Average Shares | 229.29M |
| Balance Sheet |
| Cash and Equivalents | 619.00M |
| Cash and Equivalents (USD) | 619.00M |
| Trade and Non-Trade Receivables | 1.68B |
| Current Assets | 2.77B |
| Property, Plant & Equipment Net | 1.22B |
| Total Assets | 16.39B |
| Debt Current | 25.00M |
| Total Debt | 13.06B |
| Current Liabilities | 4.56B |
| Debt Non-Current | 13.03B |
| Total Liabilities | 22.25B |
| Accumulated Retained Earnings (Deficit) | -1.16B |
| Accumulated Other Comprehensive Income | -745.00M |
| Shareholders Equity | -5.90B |
| Shareholders Equity (USD) | -5.90B |
| Assets Non-Current | 13.61B |
| Total Debt (USD) | 13.06B |
| Deferred Revenue | 2.54B |
| Goodwill and Intangible Assets | 11.76B |
| Liabilities Non-Current | 17.70B |
| Trade and Non-Trade Payables | 2.38B |
| Tax Assets | 233.00M |
| Tax Liabilities | 278.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 50.00M |
| Net Cash Flow from Financing | -923.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -351.00M |
| Capital Expenditure | -31.00M |
| Issuance (Purchase) of Equity Shares | -810.00M |
| Issuance (Repayment) of Debt Securities | -14.00M |
| Payment of Dividends & Other Cash Distributions | -35.00M |
| Net Cash Flow from Investing | -39.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -10.00M |
| Net Cash Flow from Operations | 618.00M |
| Effect of Exchange Rate Changes on Cash | -7.00M |
| Share Based Compensation | 45.00M |