| Income Statement |
| Total Revenue | 3.34B |
|
| Revenues (USD) | 3.34B |
| Cost of Revenue | 2.27B |
| Gross Profit | 1.07B |
| Operating Expenses | 209.00M |
| Selling, General and Administrative Expense | 114.00M |
| Operating Income | 858.00M |
| Interest Expense | 183.00M |
| Income Tax Expense | 198.00M |
| Net Income | 482.00M |
| Net Income Common Stock | 482.00M |
| Net Income Common Stock (USD) | 482.00M |
| Consolidated Income | 482.00M |
| Earnings per Basic Share | 2.12 |
| Earnings per Basic Share (USD) | 2.12 |
| Earnings per Diluted Share | 2.10 |
| Dividends per Basic Common Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | 863.00M |
| Earning Before Interest & Taxes (USD) | 863.00M |
| Weighted Average Shares | 227.65M |
| Balance Sheet |
| Cash and Equivalents | 1.06B |
| Cash and Equivalents (USD) | 1.06B |
| Trade and Non-Trade Receivables | 1.79B |
| Current Assets | 3.30B |
| Property, Plant & Equipment Net | 1.21B |
| Total Assets | 16.93B |
| Debt Current | 624.00M |
| Total Debt | 14.02B |
| Current Liabilities | 5.08B |
| Debt Non-Current | 13.40B |
| Total Liabilities | 23.20B |
| Accumulated Retained Earnings (Deficit) | -710.00M |
| Accumulated Other Comprehensive Income | -747.00M |
| Shareholders Equity | -6.30B |
| Shareholders Equity (USD) | -6.30B |
| Assets Non-Current | 13.63B |
| Total Debt (USD) | 14.02B |
| Deferred Revenue | 2.53B |
| Goodwill and Intangible Assets | 11.78B |
| Liabilities Non-Current | 18.12B |
| Trade and Non-Trade Payables | 2.31B |
| Tax Assets | 216.00M |
| Tax Liabilities | 260.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 49.00M |
| Net Cash Flow from Financing | 12.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 445.00M |
| Capital Expenditure | -37.00M |
| Issuance (Purchase) of Equity Shares | -926.00M |
| Issuance (Repayment) of Debt Securities | 978.00M |
| Payment of Dividends & Other Cash Distributions | -34.00M |
| Net Cash Flow from Investing | -41.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -5.00M |
| Net Cash Flow from Operations | 472.00M |
| Effect of Exchange Rate Changes on Cash | 2.00M |
| Share Based Compensation | 61.00M |