| Income Statement |
| Total Revenue | 172.01M |
|
| Revenues (USD) | 172.01M |
| Cost of Revenue | 101.46M |
| Gross Profit | 70.54M |
| Operating Expenses | 67.78M |
| Research and Development Expense | 3.74M |
| Selling, General and Administrative Expense | 40.43M |
| Operating Income | 2.77M |
| Interest Expense | 8.20M |
| Income Tax Expense | -1.20M |
| Net Income | -2.43M |
| Net Income Common Stock | -2.43M |
| Net Income Common Stock (USD) | -2.43M |
| Consolidated Income | -2.43M |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | 4.57M |
| Earning Before Interest & Taxes (USD) | 4.57M |
| Weighted Average Shares | 120.28M |
| Weighted Average Shares Diluted | 120.28M |
| Balance Sheet |
| Cash and Equivalents | 69.02M |
| Cash and Equivalents (USD) | 69.02M |
| Trade and Non-Trade Receivables | 64.16M |
| Current Assets | 330.61M |
| Property, Plant & Equipment Net | 91.05M |
| Total Assets | 1.16B |
| Debt Current | 8.21M |
| Total Debt | 526.81M |
| Current Liabilities | 108.13M |
| Debt Non-Current | 518.61M |
| Total Liabilities | 712.63M |
| Accumulated Retained Earnings (Deficit) | 68.75M |
| Accumulated Other Comprehensive Income | -2.70M |
| Shareholders Equity | 449.74M |
| Shareholders Equity (USD) | 449.74M |
| Assets Non-Current | 831.76M |
| Total Debt (USD) | 526.81M |
| Goodwill and Intangible Assets | 740.71M |
| Inventory | 180.20M |
| Liabilities Non-Current | 604.50M |
| Trade and Non-Trade Payables | 55.97M |
| Tax Liabilities | 47.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.68M |
| Net Cash Flow from Financing | -15.13M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 35.95M |
| Capital Expenditure | -6.17M |
| Net Cash Flow - Business Acquisitions and Disposals | 9.96M |
| Issuance (Purchase) of Equity Shares | -3.49M |
| Issuance (Repayment) of Debt Securities | -11.64M |
| Net Cash Flow from Investing | 3.79M |
| Net Cash Flow from Operations | 47.11M |
| Effect of Exchange Rate Changes on Cash | 188.00K |
| Share Based Compensation | 1.57M |