| Income Statement |
| Total Revenue | 1.33B |
|
| Revenues (USD) | 1.33B |
| Cost of Revenue | 296.30M |
| Gross Profit | 1.03B |
| Operating Expenses | 902.20M |
| Selling, General and Administrative Expense | 902.20M |
| Operating Income | 128.30M |
| Interest Expense | 37.40M |
| Income Tax Expense | 22.80M |
| Net Income | -26.30M |
| Net Income Common Stock | -26.30M |
| Net Income Common Stock (USD) | -26.30M |
| Consolidated Income | -26.50M |
| Net Income to Non-Controlling Interests | -200.00K |
| Earnings per Basic Share | -0.25 |
| Earnings per Basic Share (USD) | -0.25 |
| Earnings per Diluted Share | -0.25 |
| Earning Before Interest & Taxes (EBIT) | 33.90M |
| Earning Before Interest & Taxes (USD) | 33.90M |
| Weighted Average Shares | 104.50M |
| Weighted Average Shares Diluted | 104.50M |
| Balance Sheet |
| Cash and Equivalents | 370.50M |
| Cash and Equivalents (USD) | 370.50M |
| Trade and Non-Trade Receivables | 115.90M |
| Current Assets | 1.17B |
| Property, Plant & Equipment Net | 579.20M |
| Total Assets | 2.86B |
| Debt Current | 12.00M |
| Total Debt | 2.17B |
| Current Liabilities | 973.50M |
| Debt Non-Current | 2.16B |
| Total Liabilities | 3.32B |
| Accumulated Retained Earnings (Deficit) | -544.10M |
| Accumulated Other Comprehensive Income | -265.30M |
| Shareholders Equity | -474.50M |
| Shareholders Equity (USD) | -474.50M |
| Assets Non-Current | 1.69B |
| Total Debt (USD) | 2.17B |
| Goodwill and Intangible Assets | 459.10M |
| Inventory | 507.70M |
| Liabilities Non-Current | 2.35B |
| Trade and Non-Trade Payables | 101.30M |
| Tax Assets | 478.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 31.40M |
| Net Cash Flow from Financing | -82.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -79.60M |
| Capital Expenditure | -11.30M |
| Net Cash Flow - Business Acquisitions and Disposals | -10.00M |
| Issuance (Purchase) of Equity Shares | -9.30M |
| Issuance (Repayment) of Debt Securities | -73.90M |
| Net Cash Flow from Investing | -21.60M |
| Net Cash Flow from Operations | 32.90M |
| Effect of Exchange Rate Changes on Cash | -8.20M |
| Share Based Compensation | 10.10M |