| Income Statement |
| Total Revenue | 1.32B |
|
| Revenues (USD) | 1.32B |
| Cost of Revenue | 291.10M |
| Gross Profit | 1.03B |
| Operating Expenses | 887.70M |
| Selling, General and Administrative Expense | 893.20M |
| Operating Income | 138.40M |
| Interest Expense | 46.80M |
| Income Tax Expense | 30.40M |
| Net Income | 61.90M |
| Net Income Common Stock | 61.90M |
| Net Income Common Stock (USD) | 61.90M |
| Consolidated Income | 61.20M |
| Net Income to Non-Controlling Interests | -700.00K |
| Earnings per Basic Share | 0.60 |
| Earnings per Basic Share (USD) | 0.60 |
| Earnings per Diluted Share | 0.57 |
| Earning Before Interest & Taxes (EBIT) | 139.10M |
| Earning Before Interest & Taxes (USD) | 139.10M |
| Weighted Average Shares | 103.80M |
| Weighted Average Shares Diluted | 108.40M |
| Balance Sheet |
| Cash and Equivalents | 451.20M |
| Cash and Equivalents (USD) | 451.20M |
| Trade and Non-Trade Receivables | 106.00M |
| Current Assets | 1.25B |
| Property, Plant & Equipment Net | 598.30M |
| Total Assets | 2.88B |
| Debt Current | 9.20M |
| Total Debt | 2.15B |
| Current Liabilities | 1.02B |
| Debt Non-Current | 2.14B |
| Total Liabilities | 3.31B |
| Accumulated Retained Earnings (Deficit) | -517.80M |
| Accumulated Other Comprehensive Income | -257.80M |
| Shareholders Equity | -441.50M |
| Shareholders Equity (USD) | -441.50M |
| Assets Non-Current | 1.62B |
| Total Debt (USD) | 2.15B |
| Goodwill and Intangible Assets | 413.70M |
| Inventory | 494.60M |
| Liabilities Non-Current | 2.29B |
| Trade and Non-Trade Payables | 88.10M |
| Tax Assets | 463.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 29.40M |
| Net Cash Flow from Financing | 2.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 97.70M |
| Capital Expenditure | -10.90M |
| Issuance (Purchase) of Equity Shares | -700.00K |
| Issuance (Repayment) of Debt Securities | -5.20M |
| Net Cash Flow from Investing | -11.20M |
| Net Cash Flow from Operations | 113.80M |
| Effect of Exchange Rate Changes on Cash | -6.90M |
| Share Based Compensation | 10.60M |