| Income Statement |
| Total Revenue | 198.82M |
|
| Revenues (USD) | 141.90M |
| Cost of Revenue | 146.07M |
| Gross Profit | 52.75M |
| Operating Expenses | 42.16M |
| Selling, General and Administrative Expense | 8.81M |
| Operating Income | 10.58M |
| Interest Expense | 7.45M |
| Income Tax Expense | -93.00K |
| Net Income | 11.29M |
| Net Income Common Stock | 11.29M |
| Net Income Common Stock (USD) | 8.06M |
| Consolidated Income | 12.75M |
| Net Income to Non-Controlling Interests | 1.46M |
| Earnings per Basic Share | 0.13 |
| Earnings per Basic Share (USD) | 0.09 |
| Earnings per Diluted Share | 0.13 |
| Earning Before Interest & Taxes (EBIT) | 18.65M |
| Earning Before Interest & Taxes (USD) | 13.31M |
| Weighted Average Shares | 87.87M |
| Balance Sheet |
| Cash and Equivalents | 47.12M |
| Cash and Equivalents (USD) | 33.63M |
| Investments | 70.00K |
| Investments Current | 70.00K |
| Trade and Non-Trade Receivables | 10.20M |
| Current Assets | 146.01M |
| Property, Plant & Equipment Net | 89.86M |
| Total Assets | 369.35M |
| Debt Current | 25.70M |
| Total Debt | 123.47M |
| Current Liabilities | 97.57M |
| Debt Non-Current | 97.77M |
| Total Liabilities | 249.42M |
| Accumulated Retained Earnings (Deficit) | -247.81M |
| Accumulated Other Comprehensive Income | 8.01M |
| Shareholders Equity | 105.22M |
| Shareholders Equity (USD) | 75.09M |
| Assets Non-Current | 223.34M |
| Total Debt (USD) | 88.12M |
| Deferred Revenue | 6.76M |
| Goodwill and Intangible Assets | 129.64M |
| Inventory | 67.45M |
| Liabilities Non-Current | 151.85M |
| Trade and Non-Trade Payables | 52.57M |
| Tax Liabilities | 14.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.64M |
| Net Cash Flow from Financing | 3.56M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 10.60M |
| Capital Expenditure | -1.82M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.81M |
| Issuance (Purchase) of Equity Shares | -105.00K |
| Issuance (Repayment) of Debt Securities | 3.39M |
| Net Cash Flow from Investing | -3.57M |
| Net Cash Flow from Operations | 10.09M |
| Effect of Exchange Rate Changes on Cash | 525.00K |
| Share Based Compensation | 878.00K |