| Income Statement |
| Total Revenue | 179.30M |
|
| Revenues (USD) | 129.92M |
| Cost of Revenue | 130.91M |
| Gross Profit | 48.39M |
| Operating Expenses | 40.29M |
| Selling, General and Administrative Expense | 8.16M |
| Operating Income | 8.10M |
| Interest Expense | 7.23M |
| Income Tax Expense | 295.00K |
| Net Income | -197.00K |
| Net Income Common Stock | -197.00K |
| Net Income Common Stock (USD) | -142.75K |
| Consolidated Income | 24.00K |
| Net Income to Non-Controlling Interests | 221.00K |
| Earning Before Interest & Taxes (EBIT) | 7.33M |
| Earning Before Interest & Taxes (USD) | 5.31M |
| Weighted Average Shares | 87.84M |
| Balance Sheet |
| Cash and Equivalents | 36.52M |
| Cash and Equivalents (USD) | 26.46M |
| Investments | 58.00K |
| Investments Current | 58.00K |
| Trade and Non-Trade Receivables | 7.72M |
| Current Assets | 131.36M |
| Property, Plant & Equipment Net | 85.34M |
| Total Assets | 347.87M |
| Debt Current | 18.21M |
| Total Debt | 109.35M |
| Current Liabilities | 89.91M |
| Debt Non-Current | 91.13M |
| Total Liabilities | 245.96M |
| Accumulated Retained Earnings (Deficit) | -259.10M |
| Accumulated Other Comprehensive Income | 6.54M |
| Shareholders Equity | 88.66M |
| Shareholders Equity (USD) | 64.24M |
| Assets Non-Current | 216.51M |
| Total Debt (USD) | 79.24M |
| Deferred Revenue | 3.26M |
| Goodwill and Intangible Assets | 124.51M |
| Inventory | 71.70M |
| Liabilities Non-Current | 156.04M |
| Trade and Non-Trade Payables | 55.34M |
| Tax Liabilities | 14.35M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.15M |
| Net Cash Flow from Financing | -11.83M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.85M |
| Capital Expenditure | -1.59M |
| Net Cash Flow - Business Acquisitions and Disposals | -500.00K |
| Issuance (Purchase) of Equity Shares | 35.00K |
| Issuance (Repayment) of Debt Securities | -11.30M |
| Net Cash Flow from Investing | -2.26M |
| Net Cash Flow from Operations | 4.43M |
| Effect of Exchange Rate Changes on Cash | -190.00K |
| Share Based Compensation | 881.00K |