| Income Statement |
| Total Revenue | 8.06M |
|
| Revenues (USD) | 8.06M |
| Cost of Revenue | 4.13M |
| Gross Profit | 3.92M |
| Operating Expenses | 7.36M |
| Research and Development Expense | 875.81K |
| Selling, General and Administrative Expense | 6.48M |
| Operating Income | -3.44M |
| Income Tax Expense | -809.89K |
| Net Income | -2.51M |
| Net Income Common Stock | -2.51M |
| Net Income Common Stock (USD) | -2.51M |
| Consolidated Income | -2.51M |
| Net Income to Non-Controlling Interests | -162.00 |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -3.32M |
| Earning Before Interest & Taxes (USD) | -3.32M |
| Weighted Average Shares | 62.83M |
| Weighted Average Shares Diluted | 62.83M |
| Balance Sheet |
| Cash and Equivalents | 6.51M |
| Cash and Equivalents (USD) | 6.51M |
| Investments | 847.99K |
| Investments Current | 847.99K |
| Trade and Non-Trade Receivables | 11.94M |
| Current Assets | 21.78M |
| Property, Plant & Equipment Net | 104.28K |
| Total Assets | 29.63M |
| Debt Current | 81.22K |
| Total Debt | 102.94K |
| Current Liabilities | 9.99M |
| Debt Non-Current | 21.71K |
| Total Liabilities | 10.01M |
| Accumulated Retained Earnings (Deficit) | 1.12M |
| Shareholders Equity | 19.55M |
| Shareholders Equity (USD) | 19.55M |
| Assets Non-Current | 7.85M |
| Total Debt (USD) | 102.94K |
| Goodwill and Intangible Assets | 7.20M |
| Liabilities Non-Current | 21.71K |
| Trade and Non-Trade Payables | 9.91M |
| Tax Assets | 540.44K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 320.32K |
| Net Cash Flow from Financing | -301.08K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.81M |
| Net Cash Flow from Investing | -596.99K |
| Net Cash Flow from Operations | -2.91M |
| Share Based Compensation | 959.32K |