| Income Statement |
| Total Revenue | 311.83M |
|
| Revenues (USD) | 311.83M |
| Cost of Revenue | 97.92M |
| Gross Profit | 213.91M |
| Operating Expenses | 233.93M |
| Selling, General and Administrative Expense | 233.93M |
| Operating Income | -20.01M |
| Interest Expense | 922.00K |
| Income Tax Expense | -8.19M |
| Net Income | -4.49M |
| Net Income Common Stock | -6.52M |
| Net Income Common Stock (USD) | -6.52M |
| Consolidated Income | -12.74M |
| Net Income to Non-Controlling Interests | -8.25M |
| Earnings per Basic Share | -0.06 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | -11.76M |
| Earning Before Interest & Taxes (USD) | -11.76M |
| Preferred Dividends Income Statement Impact | 2.03M |
| Weighted Average Shares | 101.03M |
| Weighted Average Shares Diluted | 101.03M |
| Balance Sheet |
| Cash and Equivalents | 366.73M |
| Cash and Equivalents (USD) | 366.73M |
| Investments | 869.85M |
| Trade and Non-Trade Receivables | 172.71M |
| Total Assets | 2.02B |
| Total Debt | 228.61M |
| Total Liabilities | 1.29B |
| Accumulated Retained Earnings (Deficit) | -407.45M |
| Accumulated Other Comprehensive Income | -66.00K |
| Shareholders Equity | 218.68M |
| Shareholders Equity (USD) | 218.68M |
| Total Debt (USD) | 228.61M |
| Deferred Revenue | 605.13M |
| Goodwill and Intangible Assets | 203.28M |
| Trade and Non-Trade Payables | 306.07M |
| Tax Assets | 40.09M |
| Tax Liabilities | 43.98M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.81M |
| Net Cash Flow from Financing | 91.04M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 67.73M |
| Capital Expenditure | -7.71M |
| Issuance (Repayment) of Debt Securities | 51.75M |
| Net Cash Flow from Investing | -39.92M |
| Net Cash Flow - Investment Acquisitions and Disposals | -32.20M |
| Net Cash Flow from Operations | 16.25M |
| Effect of Exchange Rate Changes on Cash | 366.00K |
| Share Based Compensation | 4.62M |