| Income Statement |
| Total Revenue | 354.82M |
|
| Revenues (USD) | 354.82M |
| Cost of Revenue | 110.71M |
| Gross Profit | 244.11M |
| Operating Expenses | 241.85M |
| Selling, General and Administrative Expense | 241.85M |
| Operating Income | 2.26M |
| Interest Expense | 28.00K |
| Income Tax Expense | -5.81M |
| Net Income | 280.00K |
| Net Income Common Stock | -1.67M |
| Net Income Common Stock (USD) | -1.67M |
| Consolidated Income | 8.04M |
| Net Income to Non-Controlling Interests | 7.76M |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -5.50M |
| Earning Before Interest & Taxes (USD) | -5.50M |
| Preferred Dividends Income Statement Impact | 1.95M |
| Weighted Average Shares | 101.80M |
| Weighted Average Shares Diluted | 101.80M |
| Balance Sheet |
| Cash and Equivalents | 467.64M |
| Cash and Equivalents (USD) | 467.64M |
| Investments | 909.81M |
| Trade and Non-Trade Receivables | 209.89M |
| Total Assets | 2.15B |
| Total Debt | 215.95M |
| Total Liabilities | 1.41B |
| Accumulated Retained Earnings (Deficit) | -407.17M |
| Accumulated Other Comprehensive Income | -1.07M |
| Shareholders Equity | 215.46M |
| Shareholders Equity (USD) | 215.46M |
| Total Debt (USD) | 215.95M |
| Deferred Revenue | 699.17M |
| Goodwill and Intangible Assets | 203.45M |
| Trade and Non-Trade Payables | 364.77M |
| Tax Assets | 48.02M |
| Tax Liabilities | 38.53M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.78M |
| Net Cash Flow from Financing | -25.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 100.90M |
| Capital Expenditure | -8.24M |
| Issuance (Repayment) of Debt Securities | -12.73M |
| Net Cash Flow from Investing | -42.78M |
| Net Cash Flow - Investment Acquisitions and Disposals | -33.93M |
| Net Cash Flow from Operations | 169.90M |
| Effect of Exchange Rate Changes on Cash | -522.00K |
| Share Based Compensation | 5.09M |