| Income Statement |
| Total Revenue | 12.73M |
|
| Revenues (USD) | 12.73M |
| Cost of Revenue | 4.43M |
| Gross Profit | 8.30M |
| Operating Expenses | 7.79M |
| Selling, General and Administrative Expense | 7.62M |
| Operating Income | 505.00K |
| Interest Expense | 20.00K |
| Income Tax Expense | 271.00K |
| Net Income | 717.00K |
| Net Income Common Stock | 717.00K |
| Net Income Common Stock (USD) | 717.00K |
| Consolidated Income | 717.00K |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 1.01M |
| Earning Before Interest & Taxes (USD) | 1.01M |
| Weighted Average Shares | 34.60M |
| Weighted Average Shares Diluted | 34.99M |
| Balance Sheet |
| Cash and Equivalents | 11.57M |
| Cash and Equivalents (USD) | 11.57M |
| Investments | 23.62M |
| Investments Non-Current | 23.62M |
| Trade and Non-Trade Receivables | 6.09M |
| Current Assets | 23.76M |
| Property, Plant & Equipment Net | 13.37M |
| Total Assets | 84.99M |
| Debt Current | 818.00K |
| Total Debt | 5.54M |
| Current Liabilities | 12.21M |
| Debt Non-Current | 4.72M |
| Total Liabilities | 17.22M |
| Accumulated Retained Earnings (Deficit) | -223.54M |
| Shareholders Equity | 67.77M |
| Shareholders Equity (USD) | 67.77M |
| Assets Non-Current | 61.23M |
| Total Debt (USD) | 5.54M |
| Goodwill and Intangible Assets | 18.81M |
| Inventory | 5.35M |
| Liabilities Non-Current | 5.01M |
| Trade and Non-Trade Payables | 5.17M |
| Tax Assets | 4.49M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 353.00K |
| Net Cash Flow from Financing | -875.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -8.96M |
| Capital Expenditure | -562.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -7.85M |
| Issuance (Purchase) of Equity Shares | -141.00K |
| Issuance (Repayment) of Debt Securities | -734.00K |
| Net Cash Flow from Investing | -5.40M |
| Net Cash Flow - Investment Acquisitions and Disposals | 3.01M |
| Net Cash Flow from Operations | -2.68M |
| Share Based Compensation | 211.00K |