| Income Statement |
| Total Revenue | 12.27M |
|
| Revenues (USD) | 12.27M |
| Cost of Revenue | 3.92M |
| Gross Profit | 8.34M |
| Operating Expenses | 11.08M |
| Selling, General and Administrative Expense | 10.84M |
| Operating Income | -2.74M |
| Interest Expense | 65.00K |
| Income Tax Expense | -5.09M |
| Net Income | -15.89M |
| Net Income Common Stock | -15.89M |
| Net Income Common Stock (USD) | -15.89M |
| Consolidated Income | -15.89M |
| Earnings per Basic Share | -0.46 |
| Earnings per Basic Share (USD) | -0.46 |
| Earnings per Diluted Share | -0.46 |
| Earning Before Interest & Taxes (EBIT) | -20.91M |
| Earning Before Interest & Taxes (USD) | -20.91M |
| Weighted Average Shares | 34.63M |
| Weighted Average Shares Diluted | 34.63M |
| Balance Sheet |
| Cash and Equivalents | 13.18M |
| Cash and Equivalents (USD) | 13.18M |
| Investments | 5.17M |
| Investments Non-Current | 5.17M |
| Trade and Non-Trade Receivables | 3.35M |
| Current Assets | 23.00M |
| Property, Plant & Equipment Net | 13.26M |
| Total Assets | 70.38M |
| Debt Current | 739.00K |
| Total Debt | 5.35M |
| Current Liabilities | 13.58M |
| Debt Non-Current | 4.61M |
| Total Liabilities | 18.47M |
| Accumulated Retained Earnings (Deficit) | -239.43M |
| Shareholders Equity | 51.91M |
| Shareholders Equity (USD) | 51.91M |
| Assets Non-Current | 47.38M |
| Total Debt (USD) | 5.35M |
| Goodwill and Intangible Assets | 18.72M |
| Inventory | 5.47M |
| Liabilities Non-Current | 4.89M |
| Trade and Non-Trade Payables | 5.50M |
| Tax Assets | 9.35M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 495.00K |
| Net Cash Flow from Financing | -159.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.61M |
| Capital Expenditure | -209.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 54.00K |
| Issuance (Purchase) of Equity Shares | -134.00K |
| Issuance (Repayment) of Debt Securities | -18.00K |
| Net Cash Flow from Investing | 155.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 310.00K |
| Net Cash Flow from Operations | 1.62M |
| Share Based Compensation | 171.00K |