| Income Statement |
| Total Revenue | 470.03M |
|
| Revenues (USD) | 470.03M |
| Cost of Revenue | 260.37M |
| Gross Profit | 209.66M |
| Operating Expenses | 260.61M |
| Selling, General and Administrative Expense | 181.44M |
| Operating Income | -50.96M |
| Interest Expense | 13.86M |
| Income Tax Expense | -9.03M |
| Net Income | -55.56M |
| Net Income Common Stock | -55.56M |
| Net Income Common Stock (USD) | -55.56M |
| Consolidated Income | -55.56M |
| Earnings per Basic Share | -2.38 |
| Earnings per Basic Share (USD) | -2.38 |
| Earnings per Diluted Share | -2.38 |
| Earning Before Interest & Taxes (EBIT) | -50.74M |
| Earning Before Interest & Taxes (USD) | -50.74M |
| Weighted Average Shares | 23.07M |
| Weighted Average Shares Diluted | 23.07M |
| Balance Sheet |
| Cash and Equivalents | 18.89M |
| Cash and Equivalents (USD) | 18.89M |
| Trade and Non-Trade Receivables | 361.30M |
| Current Assets | 865.52M |
| Property, Plant & Equipment Net | 357.39M |
| Total Assets | 2.12B |
| Debt Current | 25.00M |
| Total Debt | 833.70M |
| Current Liabilities | 504.97M |
| Debt Non-Current | 808.70M |
| Total Liabilities | 1.32B |
| Accumulated Retained Earnings (Deficit) | 412.79M |
| Accumulated Other Comprehensive Income | -1.88M |
| Shareholders Equity | 798.20M |
| Shareholders Equity (USD) | 798.20M |
| Assets Non-Current | 1.25B |
| Total Debt (USD) | 833.70M |
| Goodwill and Intangible Assets | 845.13M |
| Inventory | 455.81M |
| Liabilities Non-Current | 812.39M |
| Trade and Non-Trade Payables | 256.41M |
| Tax Assets | 9.60M |
| Tax Liabilities | 26.64M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.94M |
| Net Cash Flow from Financing | -112.19M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -8.25M |
| Capital Expenditure | -8.12M |
| Issuance (Purchase) of Equity Shares | -208.00K |
| Issuance (Repayment) of Debt Securities | -111.99M |
| Net Cash Flow from Investing | -7.38M |
| Net Cash Flow - Investment Acquisitions and Disposals | 744.00K |
| Net Cash Flow from Operations | 111.32M |
| Share Based Compensation | 2.19M |